[L&G] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 2038.27%
YoY- 133.55%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 170,850 265,790 190,574 156,686 133,310 167,252 96,450 9.98%
PBT 18,652 60,544 28,524 47,730 52,182 31,194 6,282 19.86%
Tax -7,786 -19,514 -10,290 -11,310 -6,024 -11,670 -3,574 13.84%
NP 10,866 41,030 18,234 36,420 46,158 19,524 2,708 26.03%
-
NP to SH 12,544 41,568 17,798 36,404 39,030 9,996 404 77.19%
-
Tax Rate 41.74% 32.23% 36.07% 23.70% 11.54% 37.41% 56.89% -
Total Cost 159,984 224,760 172,340 120,266 87,152 147,728 93,742 9.30%
-
Net Worth 1,117,304 1,130,088 1,110,168 1,114,925 1,100,059 1,105,708 1,096,248 0.31%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,117,304 1,130,088 1,110,168 1,114,925 1,100,059 1,105,708 1,096,248 0.31%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.36% 15.44% 9.57% 23.24% 34.62% 11.67% 2.81% -
ROE 1.12% 3.68% 1.60% 3.27% 3.55% 0.90% 0.04% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.75 8.94 6.41 5.27 4.48 5.63 3.29 9.74%
EPS 0.42 1.40 0.60 1.22 1.32 0.34 0.02 66.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3758 0.3801 0.3734 0.375 0.37 0.3719 0.3735 0.10%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.75 8.94 6.41 5.27 4.48 5.63 3.24 10.02%
EPS 0.42 1.40 0.60 1.22 1.32 0.34 0.01 86.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3758 0.3801 0.3734 0.375 0.37 0.3719 0.3687 0.31%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.13 0.13 0.095 0.125 0.095 0.16 0.195 -
P/RPS 2.26 1.45 1.48 2.37 2.12 2.84 5.93 -14.83%
P/EPS 30.81 9.30 15.87 10.21 7.24 47.59 1,416.68 -47.13%
EY 3.25 10.75 6.30 9.80 13.82 2.10 0.07 89.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.25 0.33 0.26 0.43 0.52 -6.37%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 22/11/23 23/11/22 23/11/21 23/11/20 25/11/19 27/11/18 -
Price 0.12 0.12 0.095 0.115 0.095 0.14 0.15 -
P/RPS 2.09 1.34 1.48 2.18 2.12 2.49 4.56 -12.18%
P/EPS 28.44 8.58 15.87 9.39 7.24 41.64 1,089.75 -45.50%
EY 3.52 11.65 6.30 10.65 13.82 2.40 0.09 84.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.25 0.31 0.26 0.38 0.40 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment