[L&G] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 2038.27%
YoY- 133.55%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 216,623 223,608 265,790 158,172 249,179 209,293 190,574 8.90%
PBT 30,937 46,418 60,544 9,688 39,693 34,981 28,524 5.55%
Tax -8,773 -12,173 -19,514 -6,816 -13,289 -11,405 -10,290 -10.07%
NP 22,164 34,245 41,030 2,872 26,404 23,576 18,234 13.88%
-
NP to SH 23,414 34,788 41,568 1,944 26,647 22,748 17,798 20.04%
-
Tax Rate 28.36% 26.22% 32.23% 70.36% 33.48% 32.60% 36.07% -
Total Cost 194,459 189,362 224,760 155,300 222,775 185,717 172,340 8.37%
-
Net Worth 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1.35%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 20,811 - - - 17,838 - - -
Div Payout % 88.89% - - - 66.94% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1.35%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.23% 15.31% 15.44% 1.82% 10.60% 11.26% 9.57% -
ROE 2.07% 3.06% 3.68% 0.17% 2.36% 2.03% 1.60% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.29 7.52 8.94 5.32 8.38 7.04 6.41 8.94%
EPS 0.79 1.17 1.40 0.08 0.90 0.76 0.60 20.10%
DPS 0.70 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.381 0.382 0.3801 0.3793 0.379 0.3761 0.3734 1.35%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.29 7.52 8.94 5.32 8.38 7.04 6.41 8.94%
EPS 0.79 1.17 1.40 0.08 0.90 0.76 0.60 20.10%
DPS 0.70 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.381 0.382 0.3801 0.3793 0.379 0.3761 0.3734 1.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.13 0.12 0.13 0.10 0.10 0.10 0.095 -
P/RPS 1.78 1.60 1.45 1.88 1.19 1.42 1.48 13.08%
P/EPS 16.51 10.26 9.30 152.94 11.16 13.07 15.87 2.66%
EY 6.06 9.75 10.75 0.65 8.96 7.65 6.30 -2.55%
DY 5.38 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.34 0.26 0.26 0.27 0.25 22.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 20/02/24 22/11/23 28/08/23 31/05/23 21/02/23 23/11/22 -
Price 0.135 0.13 0.12 0.135 0.10 0.11 0.095 -
P/RPS 1.85 1.73 1.34 2.54 1.19 1.56 1.48 16.02%
P/EPS 17.14 11.11 8.58 206.47 11.16 14.38 15.87 5.26%
EY 5.83 9.00 11.65 0.48 8.96 6.96 6.30 -5.03%
DY 5.19 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.32 0.36 0.26 0.29 0.25 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment