[L&G] QoQ Quarter Result on 30-Sep-2023 [#2]

Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 4076.54%
YoY- 177.3%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 48,917 34,811 93,352 39,543 92,209 61,683 68,848 -20.35%
PBT -3,877 4,542 27,850 2,422 13,457 11,974 12,653 -
Tax 357 627 -8,053 -1,704 -4,735 -3,409 -5,015 -
NP -3,520 5,169 19,797 718 8,722 8,565 7,638 -
-
NP to SH -2,677 5,307 20,298 486 9,586 8,162 7,320 -
-
Tax Rate - -13.80% 28.92% 70.36% 35.19% 28.47% 39.63% -
Total Cost 52,437 29,642 73,555 38,825 83,487 53,118 61,210 -9.79%
-
Net Worth 1,133,263 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1.38%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 20,821 - - - 17,838 - - -
Div Payout % 0.00% - - - 186.09% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,133,263 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1.38%
NOSH 2,974,444 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.02%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -7.20% 14.85% 21.21% 1.82% 9.46% 13.89% 11.09% -
ROE -0.24% 0.47% 1.80% 0.04% 0.85% 0.73% 0.66% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.64 1.17 3.14 1.33 3.10 2.07 2.32 -20.62%
EPS -0.09 0.18 0.68 0.02 0.32 0.27 0.25 -
DPS 0.70 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.381 0.382 0.3801 0.3793 0.379 0.3761 0.3734 1.35%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.64 1.17 3.14 1.33 3.10 2.07 2.31 -20.40%
EPS -0.09 0.18 0.68 0.02 0.32 0.27 0.25 -
DPS 0.70 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.381 0.3818 0.3799 0.3791 0.3788 0.3759 0.3732 1.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.13 0.12 0.13 0.10 0.10 0.10 0.095 -
P/RPS 7.90 10.25 4.14 7.52 3.22 4.82 4.10 54.78%
P/EPS -144.44 67.23 19.04 611.76 31.02 36.43 38.59 -
EY -0.69 1.49 5.25 0.16 3.22 2.75 2.59 -
DY 5.38 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.34 0.26 0.26 0.27 0.25 22.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 20/02/24 22/11/23 28/08/23 31/05/23 21/02/23 23/11/22 -
Price 0.135 0.13 0.12 0.135 0.10 0.11 0.095 -
P/RPS 8.21 11.10 3.82 10.15 3.22 5.30 4.10 58.80%
P/EPS -150.00 72.83 17.58 825.87 31.02 40.07 38.59 -
EY -0.67 1.37 5.69 0.12 3.22 2.50 2.59 -
DY 5.19 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.32 0.36 0.26 0.29 0.25 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment