[GUH] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 234.9%
YoY- 144.38%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 212,668 252,596 266,216 255,072 225,376 213,868 188,012 2.07%
PBT 18,836 8,792 23,036 14,984 -29,292 6,296 9,296 12.47%
Tax -1,476 -3,388 -1,304 -1,564 -948 -1,884 -3,832 -14.68%
NP 17,360 5,404 21,732 13,420 -30,240 4,412 5,464 21.22%
-
NP to SH 17,360 5,404 21,732 13,420 -30,240 4,412 5,464 21.22%
-
Tax Rate 7.84% 38.54% 5.66% 10.44% - 29.92% 41.22% -
Total Cost 195,308 247,192 244,484 241,652 255,616 209,456 182,548 1.13%
-
Net Worth 348,104 316,786 307,953 292,936 292,887 330,900 341,499 0.31%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 15,022 - - - 20,237 -
Div Payout % - - 69.12% - - - 370.37% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 348,104 316,786 307,953 292,936 292,887 330,900 341,499 0.31%
NOSH 226,041 232,931 250,368 250,373 250,331 250,681 252,962 -1.85%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 8.16% 2.14% 8.16% 5.26% -13.42% 2.06% 2.91% -
ROE 4.99% 1.71% 7.06% 4.58% -10.32% 1.33% 1.60% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 94.08 108.44 106.33 101.88 90.03 85.31 74.32 4.00%
EPS 7.68 2.32 8.68 5.36 -12.08 1.76 2.16 23.51%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 8.00 -
NAPS 1.54 1.36 1.23 1.17 1.17 1.32 1.35 2.21%
Adjusted Per Share Value based on latest NOSH - 250,373
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 75.40 89.55 94.38 90.43 79.90 75.82 66.65 2.07%
EPS 6.15 1.92 7.70 4.76 -10.72 1.56 1.94 21.18%
DPS 0.00 0.00 5.33 0.00 0.00 0.00 7.17 -
NAPS 1.2341 1.1231 1.0918 1.0385 1.0384 1.1731 1.2107 0.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.44 0.70 0.51 0.23 0.37 0.71 0.58 -
P/RPS 0.47 0.65 0.48 0.23 0.41 0.83 0.78 -8.08%
P/EPS 5.73 30.17 5.88 4.29 -3.06 40.34 26.85 -22.67%
EY 17.45 3.31 17.02 23.30 -32.65 2.48 3.72 29.35%
DY 0.00 0.00 11.76 0.00 0.00 0.00 13.79 -
P/NAPS 0.29 0.51 0.41 0.20 0.32 0.54 0.43 -6.34%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 20/05/08 28/05/07 30/05/06 30/05/05 25/05/04 28/05/03 -
Price 0.51 0.64 0.53 0.31 0.28 0.62 0.64 -
P/RPS 0.54 0.59 0.50 0.30 0.31 0.73 0.86 -7.45%
P/EPS 6.64 27.59 6.11 5.78 -2.32 35.23 29.63 -22.04%
EY 15.06 3.63 16.38 17.29 -43.14 2.84 3.38 28.24%
DY 0.00 0.00 11.32 0.00 0.00 0.00 12.50 -
P/NAPS 0.33 0.47 0.43 0.26 0.24 0.47 0.47 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment