[HLIND] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -188.56%
YoY- -135.67%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,438,572 2,044,420 1,950,268 2,510,654 2,635,233 1,957,964 -0.23%
PBT 199,249 51,201 -59,234 126,587 513,077 -74,571 -
Tax -90,822 -42,194 -19,620 -126,587 -316,742 74,571 -
NP 108,427 9,007 -78,854 0 196,335 0 -100.00%
-
NP to SH 108,427 9,007 -78,854 -70,024 196,335 -142,110 -
-
Tax Rate 45.58% 82.41% - 100.00% 61.73% - -
Total Cost 2,330,145 2,035,413 2,029,122 2,510,654 2,438,898 1,957,964 -0.18%
-
Net Worth 283,160 1,737,064 93,656 207,642 622,251 469,209 0.53%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,747 57,902 32,017 45,946 42,681 16,568 0.12%
Div Payout % 13.60% 642.86% 0.00% 0.00% 21.74% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 283,160 1,737,064 93,656 207,642 622,251 469,209 0.53%
NOSH 235,967 3,216,785 217,805 220,895 224,639 224,502 -0.05%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.45% 0.44% -4.04% 0.00% 7.45% 0.00% -
ROE 38.29% 0.52% -84.19% -33.72% 31.55% -30.29% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,033.44 63.55 895.42 1,136.58 1,173.09 872.14 -0.17%
EPS 45.95 0.28 -36.21 -31.70 87.40 -63.30 -
DPS 6.25 1.80 14.70 20.80 19.00 7.38 0.17%
NAPS 1.20 0.54 0.43 0.94 2.77 2.09 0.58%
Adjusted Per Share Value based on latest NOSH - 221,071
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 774.81 649.57 619.66 797.71 837.29 622.10 -0.23%
EPS 34.45 2.86 -25.05 -22.25 62.38 -45.15 -
DPS 4.69 18.40 10.17 14.60 13.56 5.26 0.12%
NAPS 0.8997 5.5192 0.2976 0.6597 1.9771 1.4908 0.53%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.60 3.98 5.30 4.78 11.30 0.00 -
P/RPS 0.45 6.26 0.59 0.42 0.96 0.00 -100.00%
P/EPS 10.01 1,421.43 -14.64 -15.08 12.93 0.00 -100.00%
EY 9.99 0.07 -6.83 -6.63 7.73 0.00 -100.00%
DY 1.36 0.45 2.77 4.35 1.68 0.00 -100.00%
P/NAPS 3.83 7.37 12.33 5.09 4.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 23/08/02 27/08/01 21/08/00 - -
Price 4.02 5.15 5.60 6.10 12.40 0.00 -
P/RPS 0.39 8.10 0.63 0.54 1.06 0.00 -100.00%
P/EPS 8.75 1,839.29 -15.47 -19.24 14.19 0.00 -100.00%
EY 11.43 0.05 -6.46 -5.20 7.05 0.00 -100.00%
DY 1.55 0.35 2.63 3.41 1.53 0.00 -100.00%
P/NAPS 3.35 9.54 13.02 6.49 4.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment