[HLIND] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -171.0%
YoY- -135.67%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 2,438,572 2,044,420 1,950,268 2,510,654 2,635,233 -1.91%
PBT 199,249 51,201 -59,234 126,587 513,075 -21.04%
Tax -90,822 -42,194 -16,487 -67,284 -316,741 -26.80%
NP 108,427 9,007 -75,721 59,303 196,334 -13.78%
-
NP to SH 108,427 9,007 -75,721 -70,024 196,334 -13.78%
-
Tax Rate 45.58% 82.41% - 53.15% 61.73% -
Total Cost 2,330,145 2,035,413 2,025,989 2,451,351 2,438,899 -1.13%
-
Net Worth 274,207 132,088 93,572 207,807 622,316 -18.51%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 15,504 5,448 31,959 28,081 31,452 -16.19%
Div Payout % 14.30% 60.49% 0.00% 0.00% 16.02% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 274,207 132,088 93,572 207,807 622,316 -18.51%
NOSH 228,506 244,607 217,611 221,071 224,662 0.42%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.45% 0.44% -3.88% 2.36% 7.45% -
ROE 39.54% 6.82% -80.92% -33.70% 31.55% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,067.18 835.80 896.22 1,135.67 1,172.97 -2.33%
EPS 47.45 3.68 -34.80 -31.67 87.39 -14.15%
DPS 6.79 2.23 14.70 12.50 14.00 -16.53%
NAPS 1.20 0.54 0.43 0.94 2.77 -18.85%
Adjusted Per Share Value based on latest NOSH - 221,071
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 774.81 649.57 619.66 797.71 837.29 -1.91%
EPS 34.45 2.86 -24.06 -22.25 62.38 -13.78%
DPS 4.93 1.73 10.15 8.92 9.99 -16.17%
NAPS 0.8712 0.4197 0.2973 0.6603 1.9773 -18.51%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 4.60 3.98 5.30 4.78 11.30 -
P/RPS 0.43 0.48 0.59 0.42 0.96 -18.18%
P/EPS 9.69 108.09 -15.23 -15.09 12.93 -6.95%
EY 10.32 0.93 -6.57 -6.63 7.73 7.48%
DY 1.48 0.56 2.77 2.62 1.24 4.51%
P/NAPS 3.83 7.37 12.33 5.09 4.08 -1.56%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 28/08/03 23/08/02 27/08/01 21/08/00 -
Price 4.02 5.15 5.60 6.10 12.40 -
P/RPS 0.38 0.62 0.62 0.54 1.06 -22.60%
P/EPS 8.47 139.86 -16.09 -19.26 14.19 -12.09%
EY 11.80 0.71 -6.21 -5.19 7.05 13.73%
DY 1.69 0.43 2.63 2.05 1.13 10.57%
P/NAPS 3.35 9.54 13.02 6.49 4.48 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment