[HLIND] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -2602.94%
YoY- -428.94%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 447,857 456,816 479,074 551,876 566,852 685,286 706,640 -26.23%
PBT -13,815 -17,982 -29,705 -141,383 42,341 122,228 103,401 -
Tax 13,815 17,982 29,705 141,383 -37,174 -83,935 -87,558 -
NP 0 0 0 0 5,167 38,293 15,843 -
-
NP to SH -16,677 -21,708 -32,920 -129,327 5,167 38,293 15,843 -
-
Tax Rate - - - - 87.80% 68.67% 84.68% -
Total Cost 447,857 456,816 479,074 551,876 561,685 646,993 690,797 -25.11%
-
Net Worth 108,857 141,101 150,429 207,807 566,123 550,186 590,101 -67.62%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 16,546 15,412 - - 28,081 - - -
Div Payout % 0.00% 0.00% - - 543.48% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 108,857 141,101 150,429 207,807 566,123 550,186 590,101 -67.62%
NOSH 217,715 217,080 218,013 221,071 224,652 220,074 223,455 -1.72%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.91% 5.59% 2.24% -
ROE -15.32% -15.38% -21.88% -62.23% 0.91% 6.96% 2.68% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 205.71 210.44 219.75 249.64 252.32 311.39 316.23 -24.94%
EPS -7.66 -10.00 -15.10 -58.50 2.30 17.40 7.09 -
DPS 7.60 7.10 0.00 0.00 12.50 0.00 0.00 -
NAPS 0.50 0.65 0.69 0.94 2.52 2.50 2.6408 -67.06%
Adjusted Per Share Value based on latest NOSH - 221,071
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 136.58 139.31 146.10 168.30 172.87 208.99 215.50 -26.23%
EPS -5.09 -6.62 -10.04 -39.44 1.58 11.68 4.83 -
DPS 5.05 4.70 0.00 0.00 8.56 0.00 0.00 -
NAPS 0.332 0.4303 0.4588 0.6337 1.7265 1.6779 1.7996 -67.62%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.90 5.55 4.36 4.78 4.40 6.60 9.00 -
P/RPS 3.35 2.64 1.98 1.91 1.74 2.12 2.85 11.38%
P/EPS -90.08 -55.50 -28.87 -8.17 191.30 37.93 126.94 -
EY -1.11 -1.80 -3.46 -12.24 0.52 2.64 0.79 -
DY 1.10 1.28 0.00 0.00 2.84 0.00 0.00 -
P/NAPS 13.80 8.54 6.32 5.09 1.75 2.64 3.41 154.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 13/05/02 19/02/02 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 -
Price 6.60 6.00 4.84 6.10 4.54 5.80 9.60 -
P/RPS 3.21 2.85 2.20 2.44 1.80 1.86 3.04 3.69%
P/EPS -86.16 -60.00 -32.05 -10.43 197.39 33.33 135.40 -
EY -1.16 -1.67 -3.12 -9.59 0.51 3.00 0.74 -
DY 1.15 1.18 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 13.20 9.23 7.01 6.49 1.80 2.32 3.64 136.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment