[HUMEINDx] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
10-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 5.58%
YoY- -14.07%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 658,073 599,921 579,069 540,129 2,359,954 4,571,789 5,171,368 -29.06%
PBT 154,777 32,644 77,824 94,554 185,156 278,449 224,110 -5.98%
Tax -7,381 -9,476 6,208 -12,301 -89,437 -142,866 -146,009 -39.17%
NP 147,396 23,168 84,032 82,253 95,718 135,582 78,101 11.16%
-
NP to SH 147,874 20,804 84,032 82,253 95,718 135,582 78,101 11.22%
-
Tax Rate 4.77% 29.03% -7.98% 13.01% 48.30% 51.31% 65.15% -
Total Cost 510,677 576,753 495,037 457,876 2,264,236 4,436,206 5,093,266 -31.82%
-
Net Worth 713,516 639,557 588,425 539,329 554,880 29,958 72,151 46.48%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 53,666 49,008 68,113 57,706 44,444 73,341 - -
Div Payout % 36.29% 235.57% 81.06% 70.16% 46.43% 54.09% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 713,516 639,557 588,425 539,329 554,880 29,958 72,151 46.48%
NOSH 182,952 183,780 189,204 166,459 203,253 245,561 242,852 -4.60%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 22.40% 3.86% 14.51% 15.23% 4.06% 2.97% 1.51% -
ROE 20.72% 3.25% 14.28% 15.25% 17.25% 452.57% 108.25% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 359.70 326.43 306.05 324.48 1,161.09 1,861.77 2,129.43 -25.64%
EPS 82.71 11.32 44.41 49.41 47.09 55.21 32.16 17.04%
DPS 29.33 26.67 36.00 34.67 21.87 29.87 0.00 -
NAPS 3.90 3.48 3.11 3.24 2.73 0.122 0.2971 53.55%
Adjusted Per Share Value based on latest NOSH - 166,456
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 371.30 338.49 326.73 304.75 1,331.54 2,579.52 2,917.81 -29.06%
EPS 83.43 11.74 47.41 46.41 54.01 76.50 44.07 11.21%
DPS 30.28 27.65 38.43 32.56 25.08 41.38 0.00 -
NAPS 4.0258 3.6085 3.32 3.043 3.1308 0.169 0.4071 46.48%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 3.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.63 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 21.61 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 7.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 23/05/01 -
Price 4.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.94 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.84 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment