[HUMEINDx] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -18.27%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 599,921 579,069 540,129 2,359,954 4,571,789 5,171,368 4,947,166 -29.63%
PBT 32,644 77,824 94,554 185,156 278,449 224,110 142,082 -21.73%
Tax -9,476 6,208 -12,301 -89,437 -142,866 -146,009 -106,934 -33.21%
NP 23,168 84,032 82,253 95,718 135,582 78,101 35,148 -6.70%
-
NP to SH 20,804 84,032 82,253 95,718 135,582 78,101 35,148 -8.36%
-
Tax Rate 29.03% -7.98% 13.01% 48.30% 51.31% 65.15% 75.26% -
Total Cost 576,753 495,037 457,876 2,264,236 4,436,206 5,093,266 4,912,018 -30.01%
-
Net Worth 639,557 588,425 539,329 554,880 29,958 72,151 50,436 52.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 49,008 68,113 57,706 44,444 73,341 - - -
Div Payout % 235.57% 81.06% 70.16% 46.43% 54.09% - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 639,557 588,425 539,329 554,880 29,958 72,151 50,436 52.67%
NOSH 183,780 189,204 166,459 203,253 245,561 242,852 243,182 -4.55%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.86% 14.51% 15.23% 4.06% 2.97% 1.51% 0.71% -
ROE 3.25% 14.28% 15.25% 17.25% 452.57% 108.25% 69.69% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 326.43 306.05 324.48 1,161.09 1,861.77 2,129.43 2,034.34 -26.27%
EPS 11.32 44.41 49.41 47.09 55.21 32.16 14.45 -3.98%
DPS 26.67 36.00 34.67 21.87 29.87 0.00 0.00 -
NAPS 3.48 3.11 3.24 2.73 0.122 0.2971 0.2074 59.96%
Adjusted Per Share Value based on latest NOSH - 166,427
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 338.49 326.73 304.75 1,331.54 2,579.52 2,917.81 2,791.31 -29.63%
EPS 11.74 47.41 46.41 54.01 76.50 44.07 19.83 -8.36%
DPS 27.65 38.43 32.56 25.08 41.38 0.00 0.00 -
NAPS 3.6085 3.32 3.043 3.1308 0.169 0.4071 0.2846 52.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 23/05/01 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment