[JOHAN] YoY Annualized Quarter Result on 31-Jan-2002 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -214.1%
YoY- -149.14%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 1,816,278 1,626,393 1,471,328 1,396,979 1,175,518 1,308,143 1,244,064 -0.40%
PBT -10,640 8,161 -27,194 -55,910 -22,396 -57,283 3,306 -
Tax -2,812 107 -11,860 55,910 22,396 57,283 -3,306 0.17%
NP -13,452 8,268 -39,054 0 0 0 0 -100.00%
-
NP to SH -13,452 8,268 -39,054 -73,634 -29,555 0 0 -100.00%
-
Tax Rate - -1.31% - - - - 100.00% -
Total Cost 1,829,730 1,618,125 1,510,382 1,396,979 1,175,518 1,308,143 1,244,064 -0.40%
-
Net Worth 187,054 143,566 34,162 71,158 154,732 191,400 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 187,054 143,566 34,162 71,158 154,732 191,400 0 -100.00%
NOSH 509,545 376,221 309,444 309,386 309,465 309,209 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -0.74% 0.51% -2.65% 0.00% 0.00% 0.00% 0.00% -
ROE -7.19% 5.76% -114.32% -103.48% -19.10% 0.00% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 356.45 432.30 475.47 451.53 379.85 423.06 0.00 -100.00%
EPS -2.64 2.20 -12.62 -23.80 -9.55 -23.05 -2.35 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3671 0.3816 0.1104 0.23 0.50 0.619 1.036 1.10%
Adjusted Per Share Value based on latest NOSH - 309,337
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 156.73 140.34 126.96 120.54 101.43 112.88 107.35 -0.40%
EPS -1.16 0.71 -3.37 -6.35 -2.55 -23.05 -2.35 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1614 0.1239 0.0295 0.0614 0.1335 0.1652 1.036 1.99%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.25 0.42 0.26 0.39 0.80 0.94 0.00 -
P/RPS 0.07 0.10 0.05 0.09 0.21 0.22 0.00 -100.00%
P/EPS -9.47 19.11 -2.06 -1.64 -8.38 -4.08 0.00 -100.00%
EY -10.56 5.23 -48.54 -61.03 -11.94 -24.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.10 2.36 1.70 1.60 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.19 0.42 0.29 0.34 0.58 1.03 0.00 -
P/RPS 0.05 0.10 0.06 0.08 0.15 0.24 0.00 -100.00%
P/EPS -7.20 19.11 -2.30 -1.43 -6.07 -4.47 0.00 -100.00%
EY -13.89 5.23 -43.52 -70.00 -16.47 -22.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.10 2.63 1.48 1.16 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment