[DBHD] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -31.76%
YoY- 343.3%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 47,652 66,956 62,228 58,708 74,144 55,736 53,768 -1.99%
PBT -14,548 -6,708 4,512 28,044 5,836 -39,232 21,176 -
Tax 0 -1,520 172 -8,716 -1,476 39,232 -10,576 -
NP -14,548 -8,228 4,684 19,328 4,360 0 10,600 -
-
NP to SH -14,548 -8,228 4,684 19,328 4,360 -48,872 10,600 -
-
Tax Rate - - -3.81% 31.08% 25.29% - 49.94% -
Total Cost 62,200 75,184 57,544 39,380 69,784 55,736 43,168 6.27%
-
Net Worth 134,357 124,211 104,609 85,729 54,499 125,312 155,882 -2.44%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 134,357 124,211 104,609 85,729 54,499 125,312 155,882 -2.44%
NOSH 785,714 791,153 780,666 779,354 778,571 783,205 779,411 0.13%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -30.53% -12.29% 7.53% 32.92% 5.88% 0.00% 19.71% -
ROE -10.83% -6.62% 4.48% 22.55% 8.00% -39.00% 6.80% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.06 8.46 7.97 7.53 9.52 7.12 6.90 -2.13%
EPS -1.68 -1.04 0.60 2.48 0.56 -6.24 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.171 0.157 0.134 0.11 0.07 0.16 0.20 -2.57%
Adjusted Per Share Value based on latest NOSH - 779,354
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.58 20.49 19.04 17.97 22.69 17.06 16.45 -1.99%
EPS -4.45 -2.52 1.43 5.91 1.33 -14.96 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4112 0.3801 0.3201 0.2623 0.1668 0.3835 0.477 -2.44%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.38 0.33 0.41 0.31 0.50 0.45 1.31 -
P/RPS 6.27 3.90 5.14 4.12 5.25 6.32 18.99 -16.85%
P/EPS -20.52 -31.73 68.33 12.50 89.29 -7.21 96.32 -
EY -4.87 -3.15 1.46 8.00 1.12 -13.87 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.10 3.06 2.82 7.14 2.81 6.55 -16.49%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 30/05/05 27/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.42 0.23 0.34 0.34 0.53 0.47 1.14 -
P/RPS 6.93 2.72 4.27 4.51 5.57 6.60 16.53 -13.48%
P/EPS -22.68 -22.12 56.67 13.71 94.64 -7.53 83.82 -
EY -4.41 -4.52 1.76 7.29 1.06 -13.28 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.46 2.54 3.09 7.57 2.94 5.70 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment