[ECOFIRS] YoY Annualized Quarter Result on 30-Apr-2007 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ--%
YoY- 33.59%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Revenue 24,505 42,865 32,536 86,094 0 38,356 50,441 -13.86%
PBT -26,132 -16,178 13,406 -13,602 0 -23,138 -12,561 16.35%
Tax 26 -65 -1,948 -674 0 -438 -2,466 -
NP -26,105 -16,244 11,458 -14,277 0 -23,577 -15,028 12.09%
-
NP to SH -26,013 -16,136 10,105 -16,144 0 -24,308 -15,028 12.01%
-
Tax Rate - - 14.53% - - - - -
Total Cost 50,610 59,109 21,077 100,371 0 61,933 65,469 -5.18%
-
Net Worth 127,140 223,171 271,224 294,237 0 316,177 472,693 -23.78%
Dividend
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Net Worth 127,140 223,171 271,224 294,237 0 316,177 472,693 -23.78%
NOSH 650,333 650,645 647,777 650,967 651,379 651,107 626,166 0.78%
Ratio Analysis
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
NP Margin -106.53% -37.90% 35.22% -16.58% 0.00% -61.47% -29.79% -
ROE -20.46% -7.23% 3.73% -5.49% 0.00% -7.69% -3.18% -
Per Share
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
RPS 3.77 6.59 5.02 13.23 0.00 5.89 8.06 -14.54%
EPS -4.00 -2.48 1.56 -2.48 0.00 -3.73 -2.40 11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.343 0.4187 0.452 0.00 0.4856 0.7549 -24.37%
Adjusted Per Share Value based on latest NOSH - 649,512
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
RPS 2.03 3.55 2.69 7.13 0.00 3.18 4.18 -13.87%
EPS -2.15 -1.34 0.84 -1.34 0.00 -2.01 -1.24 12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.1848 0.2245 0.2436 0.00 0.2618 0.3913 -23.77%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Date 25/02/10 27/02/09 29/02/08 30/04/07 28/02/07 28/04/06 29/04/05 -
Price 0.09 0.13 0.13 0.17 0.20 0.16 0.24 -
P/RPS 2.39 1.97 0.00 1.29 0.00 2.72 2.98 -4.46%
P/EPS -2.25 -5.24 0.00 -6.85 0.00 -4.29 -10.00 -26.54%
EY -44.44 -19.08 0.00 -14.59 0.00 -23.33 -10.00 36.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.00 0.38 0.00 0.33 0.32 7.79%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 CAGR
Date 29/04/10 29/04/09 30/04/08 29/06/07 - 05/07/06 30/06/05 -
Price 0.09 0.16 0.14 0.17 0.00 0.14 0.11 -
P/RPS 2.39 2.43 0.00 1.29 0.00 2.38 1.37 12.19%
P/EPS -2.25 -6.45 0.00 -6.85 0.00 -3.75 -4.58 -13.66%
EY -44.44 -15.50 0.00 -14.59 0.00 -26.67 -21.82 15.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.00 0.38 0.00 0.29 0.15 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment