[ECOFIRS] YoY Cumulative Quarter Result on 31-Jan-2003 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- -33.72%
YoY- -64.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 22,302 26,762 16,792 141,787 88,630 64,699 122,696 -24.71%
PBT -16,088 -6,573 2,599 20,253 27,396 9,504 10,338 -
Tax -208 -1,220 -1,295 -13,216 -7,752 -5,822 -6,446 -43.54%
NP -16,296 -7,793 1,304 7,037 19,644 3,682 3,892 -
-
NP to SH -17,053 -7,793 1,304 7,037 19,644 3,682 3,892 -
-
Tax Rate - - 49.83% 65.25% 28.30% 61.26% 62.35% -
Total Cost 38,598 34,555 15,488 134,750 68,986 61,017 118,804 -17.07%
-
Net Worth 347,308 466,475 551,964 525,820 516,297 519,080 373,513 -1.20%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 347,308 466,475 551,964 525,820 516,297 519,080 373,513 -1.20%
NOSH 650,877 613,622 465,714 434,382 414,430 409,111 297,099 13.95%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -73.07% -29.12% 7.77% 4.96% 22.16% 5.69% 3.17% -
ROE -4.91% -1.67% 0.24% 1.34% 3.80% 0.71% 1.04% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 3.43 4.36 3.61 32.64 21.39 15.81 41.30 -33.92%
EPS -2.62 -1.27 0.28 1.62 4.74 0.90 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5336 0.7602 1.1852 1.2105 1.2458 1.2688 1.2572 -13.29%
Adjusted Per Share Value based on latest NOSH - 447,499
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 1.85 2.22 1.39 11.74 7.34 5.36 10.16 -24.69%
EPS -1.41 -0.65 0.11 0.58 1.63 0.30 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.3862 0.457 0.4353 0.4274 0.4297 0.3092 -1.20%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 31/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.10 0.26 0.47 0.39 0.53 0.50 0.95 -
P/RPS 2.92 5.96 13.04 1.19 2.48 3.16 2.30 4.05%
P/EPS -3.82 -20.47 167.86 24.07 11.18 55.56 72.52 -
EY -26.20 -4.88 0.60 4.15 8.94 1.80 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 0.40 0.32 0.43 0.39 0.76 -20.61%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/06 31/03/05 31/03/04 28/03/03 27/03/02 30/03/01 31/03/00 -
Price 0.12 0.25 0.41 0.36 0.54 0.40 1.16 -
P/RPS 3.50 5.73 11.37 1.10 2.53 2.53 2.81 3.72%
P/EPS -4.58 -19.69 146.43 22.22 11.39 44.44 88.55 -
EY -21.83 -5.08 0.68 4.50 8.78 2.25 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.35 0.30 0.43 0.32 0.92 -21.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment