[WCEHB] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 15.58%
YoY- -20.43%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 65,988 158,254 0 639,080 566,174 542,496 476,076 2.11%
PBT -128,796 81,044 -2 63,066 81,290 64,454 44,812 -
Tax -1,282 -24,278 0 -23,640 -31,740 -28,880 -33,210 3.51%
NP -130,078 56,766 -2 39,426 49,550 35,574 11,602 -
-
NP to SH -130,062 56,766 -2 39,426 49,550 35,574 11,602 -
-
Tax Rate - 29.96% - 37.48% 39.05% 44.81% 74.11% -
Total Cost 196,066 101,488 2 599,654 516,624 506,922 464,474 0.91%
-
Net Worth 455,747 496,702 0 657,995 610,781 500,820 497,228 0.09%
Dividend
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 28,383 - 10,742 - - - -
Div Payout % - 50.00% - 27.25% - - - -
Equity
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 455,747 496,702 0 657,995 610,781 500,820 497,228 0.09%
NOSH 474,737 473,050 268,626 268,569 264,407 224,583 207,178 -0.87%
Ratio Analysis
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -197.12% 35.87% 0.00% 6.17% 8.75% 6.56% 2.44% -
ROE -28.54% 11.43% 0.00% 5.99% 8.11% 7.10% 2.33% -
Per Share
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.90 33.45 0.00 237.96 214.13 241.56 229.79 3.02%
EPS -27.40 12.00 0.00 14.68 18.74 15.84 5.60 -
DPS 0.00 6.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.96 1.05 0.00 2.45 2.31 2.23 2.40 0.97%
Adjusted Per Share Value based on latest NOSH - 268,894
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.21 5.30 0.00 21.39 18.95 18.16 15.93 2.11%
EPS -4.35 1.90 0.00 1.32 1.66 1.19 0.39 -
DPS 0.00 0.95 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.1525 0.1662 0.00 0.2202 0.2044 0.1676 0.1664 0.09%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/07/05 30/07/04 - - - - - -
Price 0.44 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.17 1.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.61 5.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -62.27 19.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 9.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 24/09/04 - 26/11/02 30/11/01 30/11/00 26/10/99 -
Price 0.31 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 1.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.13 5.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -88.38 19.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 9.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment