[WCEHB] QoQ Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 131.16%
YoY- -20.43%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 648,339 0 506,643 319,540 175,030 636,444 459,473 31.81%
PBT 59,886 -1 55,852 31,533 14,167 76,776 71,304 -13.06%
Tax -21,215 0 -22,523 -11,820 -5,639 -30,491 -27,861 -19.63%
NP 38,671 -1 33,329 19,713 8,528 46,285 43,443 -8.91%
-
NP to SH 38,671 -1 33,329 19,713 8,528 46,285 43,443 -8.91%
-
Tax Rate 35.43% - 40.33% 37.48% 39.80% 39.71% 39.07% -
Total Cost 609,668 1 473,314 299,827 166,502 590,159 416,030 35.87%
-
Net Worth 676,742 0 671,414 657,995 646,304 636,851 632,381 5.58%
Dividend
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 5,370 - 5,371 5,371 5,363 - - -
Div Payout % 13.89% - 16.12% 27.25% 62.89% - - -
Equity
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 676,742 0 671,414 657,995 646,304 636,851 632,381 5.58%
NOSH 268,548 268,565 268,565 268,569 268,176 266,465 265,706 0.85%
Ratio Analysis
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.96% 0.00% 6.58% 6.17% 4.87% 7.27% 9.45% -
ROE 5.71% 0.00% 4.96% 3.00% 1.32% 7.27% 6.87% -
Per Share
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 241.42 0.00 188.65 118.98 65.27 238.85 172.93 30.68%
EPS 14.40 0.00 12.41 7.34 3.18 17.37 16.35 -9.68%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 2.52 0.00 2.50 2.45 2.41 2.39 2.38 4.69%
Adjusted Per Share Value based on latest NOSH - 268,894
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 21.70 0.00 16.96 10.70 5.86 21.30 15.38 31.80%
EPS 1.29 0.00 1.12 0.66 0.29 1.55 1.45 -8.95%
DPS 0.18 0.00 0.18 0.18 0.18 0.00 0.00 -
NAPS 0.2265 0.00 0.2247 0.2202 0.2163 0.2132 0.2117 5.57%
Price Multiplier on Financial Quarter End Date
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/05/03 - 25/02/03 26/11/02 22/08/02 28/05/02 27/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment