[WCEHB] QoQ Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 15.58%
YoY- -20.43%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 648,339 0 675,524 639,080 700,120 636,444 612,630 4.64%
PBT 59,886 -1 74,469 63,066 56,668 76,776 95,072 -30.97%
Tax -21,215 0 -30,030 -23,640 -22,556 -30,491 -37,148 -36.19%
NP 38,671 -1 44,438 39,426 34,112 46,285 57,924 -27.68%
-
NP to SH 38,671 -1 44,438 39,426 34,112 46,285 57,924 -27.68%
-
Tax Rate 35.43% - 40.33% 37.48% 39.80% 39.71% 39.07% -
Total Cost 609,668 1 631,085 599,654 666,008 590,159 554,706 7.87%
-
Net Worth 676,742 0 671,414 657,995 646,304 636,851 632,381 5.58%
Dividend
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 5,370 - 7,161 10,742 21,454 - - -
Div Payout % 13.89% - 16.12% 27.25% 62.89% - - -
Equity
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 676,742 0 671,414 657,995 646,304 636,851 632,381 5.58%
NOSH 268,548 268,565 268,565 268,569 268,176 266,465 265,706 0.85%
Ratio Analysis
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.96% 0.00% 6.58% 6.17% 4.87% 7.27% 9.45% -
ROE 5.71% 0.00% 6.62% 5.99% 5.28% 7.27% 9.16% -
Per Share
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 241.42 0.00 251.53 237.96 261.07 238.85 230.57 3.75%
EPS 14.40 0.00 16.55 14.68 12.72 17.37 21.80 -28.29%
DPS 2.00 0.00 2.67 4.00 8.00 0.00 0.00 -
NAPS 2.52 0.00 2.50 2.45 2.41 2.39 2.38 4.69%
Adjusted Per Share Value based on latest NOSH - 268,894
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 19.64 0.00 20.47 19.36 21.21 19.28 18.56 4.64%
EPS 1.17 0.00 1.35 1.19 1.03 1.40 1.76 -27.93%
DPS 0.16 0.00 0.22 0.33 0.65 0.00 0.00 -
NAPS 0.2051 0.00 0.2034 0.1994 0.1958 0.193 0.1916 5.61%
Price Multiplier on Financial Quarter End Date
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/05/03 - 25/02/03 26/11/02 22/08/02 28/05/02 27/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment