[WCEHB] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -54.12%
YoY- 215.79%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Revenue 880,590 869,374 535,009 23,382 13,910 12,328 17,857 112.72%
PBT 17,325 39,794 29,649 40,222 -32,800 47,504 -21,847 -
Tax -2,271 -4,686 -1,889 -1,537 -722 -499 -1,022 16.72%
NP 15,054 35,108 27,760 38,685 -33,522 47,005 -22,869 -
-
NP to SH 13,681 35,156 26,894 38,169 -32,964 46,585 -23,191 -
-
Tax Rate 13.11% 11.78% 6.37% 3.82% - 1.05% - -
Total Cost 865,536 834,266 507,249 -15,303 47,432 -34,677 40,726 80.73%
-
Net Worth 699,308 685,670 649,973 622,799 122,548 197,520 99,927 45.75%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Net Worth 699,308 685,670 649,973 622,799 122,548 197,520 99,927 45.75%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 554,016 548,058 515,355 13.75%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
NP Margin 1.71% 4.04% 5.19% 165.45% -240.99% 381.29% -128.07% -
ROE 1.96% 5.13% 4.14% 6.13% -26.90% 23.58% -23.21% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
RPS 87.82 86.70 53.35 2.33 2.51 2.25 3.46 87.05%
EPS 1.36 3.51 2.67 4.65 -5.95 8.50 -4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6974 0.6838 0.6482 0.6211 0.2212 0.3604 0.1939 28.12%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
RPS 26.68 26.34 16.21 0.71 0.42 0.37 0.54 112.80%
EPS 0.41 1.07 0.81 1.16 -1.00 1.41 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2119 0.2078 0.1969 0.1887 0.0371 0.0598 0.0303 45.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/01/14 31/01/13 -
Price 0.985 1.32 0.92 1.03 1.22 1.18 0.875 -
P/RPS 1.12 1.52 1.72 44.17 0.00 52.46 25.25 -45.29%
P/EPS 72.19 37.65 34.30 27.06 0.00 13.88 -19.44 -
EY 1.39 2.66 2.92 3.70 0.00 7.20 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.93 1.42 1.66 5.52 3.27 4.51 -20.15%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Date 24/05/18 23/05/17 24/05/16 25/05/15 23/05/14 17/03/14 29/03/13 -
Price 0.735 1.55 0.915 1.02 1.29 1.21 1.01 -
P/RPS 0.84 1.79 1.71 43.74 0.00 53.79 29.15 -49.68%
P/EPS 53.87 44.21 34.12 26.80 0.00 14.24 -22.44 -
EY 1.86 2.26 2.93 3.73 0.00 7.02 -4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 2.27 1.41 1.64 5.83 3.36 5.21 -26.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment