[MAGNUM] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -5.86%
YoY- -18.96%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 143,388 128,944 111,641 109,689 689,957 948,082 2.00%
PBT 77,693 147,129 92,845 51,588 112,160 196,476 0.98%
Tax -44,634 -34,664 -35,608 -34,148 -90,638 -8,909 -1.68%
NP 33,058 112,465 57,237 17,440 21,521 187,566 1.84%
-
NP to SH 33,058 112,465 57,237 17,440 21,521 187,566 1.84%
-
Tax Rate 57.45% 23.56% 38.35% 66.19% 80.81% 4.53% -
Total Cost 110,329 16,478 54,404 92,249 668,436 760,516 2.05%
-
Net Worth 1,487,640 1,447,352 1,669,422 1,007,929 1,099,125 984,724 -0.43%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,487,640 1,447,352 1,669,422 1,007,929 1,099,125 984,724 -0.43%
NOSH 953,615 958,511 953,955 769,411 768,619 781,527 -0.20%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 23.06% 87.22% 51.27% 15.90% 3.12% 19.78% -
ROE 2.22% 7.77% 3.43% 1.73% 1.96% 19.05% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 15.04 13.45 11.70 14.26 89.77 121.31 2.22%
EPS 3.47 11.73 6.00 2.27 2.80 24.00 2.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.51 1.75 1.31 1.43 1.26 -0.22%
Adjusted Per Share Value based on latest NOSH - 763,400
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.98 8.97 7.77 7.63 48.01 65.97 2.00%
EPS 2.30 7.83 3.98 1.21 1.50 13.05 1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0351 1.0071 1.1616 0.7013 0.7648 0.6852 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.14 1.21 0.00 0.00 0.00 0.00 -
P/RPS 7.58 8.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.88 10.31 0.00 0.00 0.00 0.00 -100.00%
EY 3.04 9.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 14/11/03 27/11/02 28/11/01 24/11/00 26/11/99 -
Price 1.13 1.22 0.00 0.00 0.00 0.00 -
P/RPS 7.52 9.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.60 10.40 0.00 0.00 0.00 0.00 -100.00%
EY 3.07 9.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment