[MAGNUM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -5.86%
YoY- -18.96%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 125,760 133,036 120,664 109,689 102,466 101,472 548,580 -62.64%
PBT 128,422 87,200 -129,891 51,588 64,294 41,032 81,216 35.84%
Tax -41,300 -43,900 129,891 -34,148 -45,768 -41,032 -81,216 -36.36%
NP 87,122 43,300 0 17,440 18,526 0 0 -
-
NP to SH 87,122 43,300 -158,139 17,440 18,526 -7,424 -689 -
-
Tax Rate 32.16% 50.34% - 66.19% 71.19% 100.00% 100.00% -
Total Cost 38,638 89,736 120,664 92,249 83,940 101,472 548,580 -83.02%
-
Net Worth 1,621,952 1,542,562 861,152 1,007,929 1,111,559 1,327,039 1,048,547 33.85%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,621,952 1,542,562 861,152 1,007,929 1,111,559 1,327,039 1,048,547 33.85%
NOSH 926,829 902,083 782,866 769,411 771,916 927,999 733,249 16.95%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 69.28% 32.55% 0.00% 15.90% 18.08% 0.00% 0.00% -
ROE 5.37% 2.81% -18.36% 1.73% 1.67% -0.56% -0.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.57 14.75 15.41 14.26 13.27 10.93 74.81 -68.05%
EPS 9.40 4.80 -20.20 2.27 2.40 -0.80 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.10 1.31 1.44 1.43 1.43 14.45%
Adjusted Per Share Value based on latest NOSH - 763,400
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.75 9.26 8.40 7.63 7.13 7.06 38.17 -62.64%
EPS 6.06 3.01 -11.00 1.21 1.29 -0.52 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1286 1.0733 0.5992 0.7013 0.7734 0.9234 0.7296 33.85%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment