[MAGNUM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -65.67%
YoY- 108.46%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 31,603 33,259 38,397 31,034 25,885 25,368 30,916 1.48%
PBT 42,411 21,800 -168,582 6,544 21,889 10,258 -2,904 -
Tax -9,675 -10,975 168,582 -2,727 -10,770 -10,258 2,904 -
NP 32,736 10,825 0 3,817 11,119 0 0 -
-
NP to SH 32,736 10,825 -171,219 3,817 11,119 -1,856 -16,829 -
-
Tax Rate 22.81% 50.34% - 41.67% 49.20% 100.00% - -
Total Cost -1,133 22,434 38,397 27,217 14,766 25,368 30,916 -
-
Net Worth 1,636,799 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 27.61%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,636,799 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 27.61%
NOSH 935,314 902,083 781,821 763,400 794,214 927,999 794,749 11.50%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 103.59% 32.55% 0.00% 12.30% 42.96% 0.00% 0.00% -
ROE 2.00% 0.70% -19.91% 0.38% 0.97% -0.14% -1.48% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.38 3.69 4.91 4.07 3.26 2.73 3.89 -8.96%
EPS 3.50 1.20 -21.90 0.50 1.40 -0.20 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.10 1.31 1.44 1.43 1.43 14.45%
Adjusted Per Share Value based on latest NOSH - 763,400
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.20 2.31 2.67 2.16 1.80 1.77 2.15 1.54%
EPS 2.28 0.75 -11.91 0.27 0.77 -0.13 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1389 1.0733 0.5984 0.6958 0.7958 0.9234 0.7908 27.61%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment