[MAGNUM] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 92.89%
YoY- -103.28%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 127,906 123,575 115,684 112,280 171,861 355,730 548,384 -62.20%
PBT -101,057 -121,579 -133,121 35,787 1,065 23,697 81,216 -
Tax -26,085 -27,180 -26,463 -20,851 10,054 -3,972 -19,934 19.69%
NP -127,142 -148,759 -159,584 14,936 11,119 19,725 61,282 -
-
NP to SH -127,142 -148,759 -161,440 -3,749 -52,707 -44,101 -688 3175.55%
-
Tax Rate - - - 58.26% -944.04% 16.76% 24.54% -
Total Cost 255,048 272,334 275,268 97,344 160,742 336,005 487,102 -35.11%
-
Net Worth 1,636,799 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 27.61%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,636,799 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 27.61%
NOSH 935,314 902,083 781,821 763,400 794,214 927,999 794,749 11.50%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -99.40% -120.38% -137.95% 13.30% 6.47% 5.54% 11.18% -
ROE -7.77% -9.64% -18.77% -0.37% -4.61% -3.32% -0.06% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.68 13.70 14.80 14.71 21.64 38.33 69.00 -66.09%
EPS -13.59 -16.49 -20.65 -0.49 -6.64 -4.75 -0.09 2761.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.10 1.31 1.44 1.43 1.43 14.45%
Adjusted Per Share Value based on latest NOSH - 763,400
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.90 8.60 8.05 7.81 11.96 24.75 38.16 -62.21%
EPS -8.85 -10.35 -11.23 -0.26 -3.67 -3.07 -0.05 3082.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1389 1.0733 0.5984 0.6958 0.7958 0.9234 0.7908 27.61%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment