[MUIIND] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 126.66%
YoY- 102.85%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 614,592 860,754 886,514 897,844 853,594 903,182 557,662 1.63%
PBT 24,606 23,886 36,820 25,674 -754 -57,010 -34,972 -
Tax -8,954 -16,936 -20,382 -15,296 -7,628 -10,636 -15,964 -9.17%
NP 15,652 6,950 16,438 10,378 -8,382 -67,646 -50,936 -
-
NP to SH 2,778 -5,216 1,622 1,076 -37,808 -59,868 -62,786 -
-
Tax Rate 36.39% 70.90% 55.36% 59.58% - - - -
Total Cost 598,940 853,804 870,076 887,466 861,976 970,828 608,598 -0.26%
-
Net Worth 738,712 693,928 662,586 595,745 689,703 784,309 816,605 -1.65%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 738,712 693,928 662,586 595,745 689,703 784,309 816,605 -1.65%
NOSH 2,932,561 2,006,153 2,027,500 1,793,333 1,948,865 1,943,766 1,937,839 7.14%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.55% 0.81% 1.85% 1.16% -0.98% -7.49% -9.13% -
ROE 0.38% -0.75% 0.24% 0.18% -5.48% -7.63% -7.69% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.96 42.91 43.72 50.07 43.80 46.47 28.78 -5.14%
EPS 0.10 -0.26 0.08 0.06 -1.94 -3.08 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 0.3459 0.3268 0.3322 0.3539 0.4035 0.4214 -8.21%
Adjusted Per Share Value based on latest NOSH - 1,933,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 19.03 26.65 27.45 27.80 26.43 27.97 17.27 1.62%
EPS 0.09 -0.16 0.05 0.03 -1.17 -1.85 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2149 0.2052 0.1845 0.2136 0.2429 0.2529 -1.66%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.185 0.22 0.19 0.16 0.26 0.25 0.32 -
P/RPS 0.88 0.51 0.43 0.32 0.59 0.54 1.11 -3.79%
P/EPS 195.29 -84.62 237.50 266.67 -13.40 -8.12 -9.88 -
EY 0.51 -1.18 0.42 0.38 -7.46 -12.32 -10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.58 0.48 0.73 0.62 0.76 -0.66%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 28/08/12 18/08/11 17/08/10 21/08/09 27/08/08 28/08/07 -
Price 0.16 0.22 0.16 0.17 0.24 0.24 0.30 -
P/RPS 0.76 0.51 0.37 0.34 0.55 0.52 1.04 -5.08%
P/EPS 168.90 -84.62 200.00 283.33 -12.37 -7.79 -9.26 -
EY 0.59 -1.18 0.50 0.35 -8.08 -12.83 -10.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.49 0.51 0.68 0.59 0.71 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment