[MUIIND] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 65.58%
YoY- -31.23%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
Revenue 223,416 389,424 412,908 423,280 408,132 0 426,704 -11.08%
PBT 11,668 2,232 42,344 -32,420 -17,644 0 -40,580 -
Tax -4,268 -10,468 -10,808 -7,696 -9,828 0 -13,112 -18.43%
NP 7,400 -8,236 31,536 -40,116 -27,472 0 -53,692 -
-
NP to SH -19,584 -26,420 11,016 -45,336 -34,548 0 -57,600 -17.79%
-
Tax Rate 36.58% 469.00% 25.52% - - - - -
Total Cost 216,016 397,660 381,372 463,396 435,604 0 480,396 -13.50%
-
Net Worth 186,510 370,382 501,761 602,641 716,717 856,894 787,685 -23.01%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
Net Worth 186,510 370,382 501,761 602,641 716,717 856,894 787,685 -23.01%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
NP Margin 3.31% -2.11% 7.64% -9.48% -6.73% 0.00% -12.58% -
ROE -10.50% -7.13% 2.20% -7.52% -4.82% 0.00% -7.31% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
RPS 7.62 13.28 14.08 14.43 13.92 0.00 14.55 -11.08%
EPS -0.68 -0.92 0.36 -1.56 -1.16 0.00 -1.96 -17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.1263 0.1711 0.2055 0.2444 0.2922 0.2686 -23.01%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
RPS 6.92 12.06 12.79 13.11 12.64 0.00 13.21 -11.07%
EPS -0.61 -0.82 0.34 -1.40 -1.07 0.00 -1.78 -17.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.1147 0.1554 0.1866 0.2219 0.2653 0.2439 -23.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/15 -
Price 0.105 0.195 0.185 0.18 0.15 0.185 0.235 -
P/RPS 1.38 1.47 1.31 1.25 1.08 0.00 1.62 -2.86%
P/EPS -15.72 -21.64 49.25 -11.64 -12.73 0.00 -11.96 5.08%
EY -6.36 -4.62 2.03 -8.59 -7.85 0.00 -8.36 -4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.54 1.08 0.88 0.61 0.63 0.87 12.32%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 CAGR
Date 27/11/20 28/11/19 29/11/18 29/11/17 29/11/16 24/11/15 27/05/15 -
Price 0.10 0.205 0.155 0.215 0.125 0.195 0.20 -
P/RPS 1.31 1.54 1.10 1.49 0.90 0.00 1.37 -0.80%
P/EPS -14.97 -22.75 41.26 -13.91 -10.61 0.00 -10.18 7.25%
EY -6.68 -4.39 2.42 -7.19 -9.42 0.00 -9.82 -6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.62 0.91 1.05 0.51 0.67 0.74 14.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment