[ORIENT] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -59.26%
YoY- -51.82%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 5,595,672 6,710,104 6,629,756 4,594,446 3,892,354 3,244,238 2,590,516 13.68%
PBT 413,094 608,976 436,800 10,586 302,734 390,924 272,886 7.15%
Tax -109,168 -119,884 -93,910 -59,410 -72,258 -96,756 -71,270 7.36%
NP 303,926 489,092 342,890 -48,824 230,476 294,168 201,616 7.07%
-
NP to SH 340,958 561,904 358,816 110,760 229,894 242,664 150,740 14.56%
-
Tax Rate 26.43% 19.69% 21.50% 561.21% 23.87% 24.75% 26.12% -
Total Cost 5,291,746 6,221,012 6,286,866 4,643,270 3,661,878 2,950,070 2,388,900 14.16%
-
Net Worth 6,601,954 6,345,868 5,998,133 5,510,278 5,272,053 4,838,516 4,632,060 6.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 496,289 421,846 173,700 173,643 74,439 - - -
Div Payout % 145.56% 75.07% 48.41% 156.77% 32.38% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 6,601,954 6,345,868 5,998,133 5,510,278 5,272,053 4,838,516 4,632,060 6.08%
NOSH 620,393 620,393 620,359 620,156 620,329 620,306 620,329 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.43% 7.29% 5.17% -1.06% 5.92% 9.07% 7.78% -
ROE 5.16% 8.85% 5.98% 2.01% 4.36% 5.02% 3.25% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 902.00 1,081.64 1,068.70 740.85 627.47 523.01 417.60 13.68%
EPS 54.96 90.58 57.84 17.86 37.06 39.12 24.30 14.56%
DPS 80.00 68.00 28.00 28.00 12.00 0.00 0.00 -
NAPS 10.6421 10.2293 9.6688 8.8853 8.4988 7.8002 7.4671 6.08%
Adjusted Per Share Value based on latest NOSH - 620,344
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 901.96 1,081.59 1,068.64 740.57 627.40 522.93 417.56 13.68%
EPS 54.96 90.57 57.84 17.85 37.06 39.11 24.30 14.56%
DPS 80.00 68.00 28.00 27.99 12.00 0.00 0.00 -
NAPS 10.6416 10.2288 9.6683 8.8819 8.4979 7.7991 7.4663 6.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 6.48 6.14 6.67 6.63 7.06 7.71 9.85 -
P/RPS 0.72 0.57 0.62 0.89 1.13 1.47 2.36 -17.94%
P/EPS 11.79 6.78 11.53 37.12 19.05 19.71 40.53 -18.59%
EY 8.48 14.75 8.67 2.69 5.25 5.07 2.47 22.81%
DY 12.35 11.07 4.20 4.22 1.70 0.00 0.00 -
P/NAPS 0.61 0.60 0.69 0.75 0.83 0.99 1.32 -12.06%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 23/08/17 23/08/16 19/08/15 21/08/14 28/08/13 -
Price 6.44 6.14 6.60 7.10 6.61 7.90 8.30 -
P/RPS 0.71 0.57 0.62 0.96 1.05 1.51 1.99 -15.77%
P/EPS 11.72 6.78 11.41 39.75 17.84 20.19 34.16 -16.32%
EY 8.53 14.75 8.76 2.52 5.61 4.95 2.93 19.48%
DY 12.42 11.07 4.24 3.94 1.82 0.00 0.00 -
P/NAPS 0.61 0.60 0.68 0.80 0.78 1.01 1.11 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment