[ORIENT] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

23-Aug-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Jun-2017 [#2]

Profit Trend

QoQ- 37.91%

YoY- 223.96%

Quarter Report

OHB-Q2_2017-170823.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Annualized Quarter Result
Revenue	2,852,114	5,595,672	6,710,104	6,629,756	4,594,446	3,892,354	3,244,238	-2.12%
YoY %	-49.03%	-16.61%	1.21%	44.30%	18.04%	19.98%	-	-
Horiz. %	87.91%	172.48%	206.83%	204.35%	141.62%	119.98%	100.00%	-
PBT	32,080	413,094	608,976	436,800	10,586	302,734	390,924	-34.05%
YoY %	-92.23%	-32.17%	39.42%	4,026.20%	-96.50%	-22.56%	-	-
Horiz. %	8.21%	105.67%	155.78%	111.74%	2.71%	77.44%	100.00%	-
Tax	-52,094	-109,168	-119,884	-93,910	-59,410	-72,258	-96,756	-9.79%
YoY %	52.28%	8.94%	-27.66%	-58.07%	17.78%	25.32%	-	-
Horiz. %	53.84%	112.83%	123.90%	97.06%	61.40%	74.68%	100.00%	-
NP	-20,014	303,926	489,092	342,890	-48,824	230,476	294,168	-
YoY %	-106.59%	-37.86%	42.64%	802.30%	-121.18%	-21.65%	-	-
Horiz. %	-6.80%	103.32%	166.26%	116.56%	-16.60%	78.35%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-6,598	340,958	561,904	358,816	110,760	229,894	242,664	-
YoY %	-101.94%	-39.32%	56.60%	223.96%	-51.82%	-5.26%	-	-
Horiz. %	-2.72%	140.51%	231.56%	147.87%	45.64%	94.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	162.39%	26.43%	19.69%	21.50%	561.21%	23.87%	24.75%	-
YoY %	514.42%	34.23%	-8.42%	-96.17%	2,251.11%	-3.56%	-	-
Horiz. %	656.12%	106.79%	79.56%	86.87%	2,267.52%	96.44%	100.00%	-
Total Cost	2,872,128	5,291,746	6,221,012	6,286,866	4,643,270	3,661,878	2,950,070	-0.44%
YoY %	-45.72%	-14.94%	-1.05%	35.40%	26.80%	24.13%	-	-
Horiz. %	97.36%	179.38%	210.88%	213.11%	157.40%	124.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,428,687	6,601,954	6,345,868	5,998,133	5,510,278	5,272,053	4,838,516	4.84%
YoY %	-2.62%	4.04%	5.80%	8.85%	4.52%	8.96%	-	-
Horiz. %	132.86%	136.45%	131.15%	123.97%	113.88%	108.96%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	223,330	496,289	421,846	173,700	173,643	74,439	-	-
YoY %	-55.00%	17.65%	142.86%	0.03%	133.27%	0.00%	-	-
Horiz. %	300.02%	666.71%	566.70%	233.35%	233.27%	100.00%	-	-
Div Payout %	0.00%	145.56%	75.07%	48.41%	156.77%	32.38%	-	-
YoY %	0.00%	93.90%	55.07%	-69.12%	384.16%	0.00%	-	-
Horiz. %	0.00%	449.54%	231.84%	149.51%	484.16%	100.00%	-	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	6,428,687	6,601,954	6,345,868	5,998,133	5,510,278	5,272,053	4,838,516	4.84%
YoY %	-2.62%	4.04%	5.80%	8.85%	4.52%	8.96%	-	-
Horiz. %	132.86%	136.45%	131.15%	123.97%	113.88%	108.96%	100.00%	-
NOSH	620,393	620,393	620,393	620,359	620,156	620,329	620,306	0.00%
YoY %	0.00%	0.00%	0.01%	0.03%	-0.03%	0.00%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	99.98%	100.00%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	-0.70%	5.43%	7.29%	5.17%	-1.06%	5.92%	9.07%	-
YoY %	-112.89%	-25.51%	41.01%	587.74%	-117.91%	-34.73%	-	-
Horiz. %	-7.72%	59.87%	80.37%	57.00%	-11.69%	65.27%	100.00%	-
ROE	-0.10%	5.16%	8.85%	5.98%	2.01%	4.36%	5.02%	-
YoY %	-101.94%	-41.69%	47.99%	197.51%	-53.90%	-13.15%	-	-
Horiz. %	-1.99%	102.79%	176.29%	119.12%	40.04%	86.85%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	459.75	902.00	1,081.64	1,068.70	740.85	627.47	523.01	-2.12%
YoY %	-49.03%	-16.61%	1.21%	44.25%	18.07%	19.97%	-	-
Horiz. %	87.90%	172.46%	206.81%	204.34%	141.65%	119.97%	100.00%	-
EPS	-1.06	54.96	90.58	57.84	17.86	37.06	39.12	-
YoY %	-101.93%	-39.32%	56.60%	223.85%	-51.81%	-5.27%	-	-
Horiz. %	-2.71%	140.49%	231.54%	147.85%	45.65%	94.73%	100.00%	-
DPS	36.00	80.00	68.00	28.00	28.00	12.00	0.00	-
YoY %	-55.00%	17.65%	142.86%	0.00%	133.33%	0.00%	-	-
Horiz. %	300.00%	666.67%	566.67%	233.33%	233.33%	100.00%	-	-
NAPS	10.3628	10.6421	10.2293	9.6688	8.8853	8.4988	7.8002	4.84%
YoY %	-2.62%	4.04%	5.80%	8.82%	4.55%	8.96%	-	-
Horiz. %	132.85%	136.43%	131.14%	123.96%	113.91%	108.96%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 620,510
RPS	459.73	901.96	1,081.59	1,068.64	740.57	627.40	522.93	-2.12%
YoY %	-49.03%	-16.61%	1.21%	44.30%	18.04%	19.98%	-	-
Horiz. %	87.91%	172.48%	206.83%	204.36%	141.62%	119.98%	100.00%	-
EPS	-1.06	54.96	90.57	57.84	17.85	37.06	39.11	-
YoY %	-101.93%	-39.32%	56.59%	224.03%	-51.83%	-5.24%	-	-
Horiz. %	-2.71%	140.53%	231.58%	147.89%	45.64%	94.76%	100.00%	-
DPS	36.00	80.00	68.00	28.00	27.99	12.00	0.00	-
YoY %	-55.00%	17.65%	142.86%	0.04%	133.25%	0.00%	-	-
Horiz. %	300.00%	666.67%	566.67%	233.33%	233.25%	100.00%	-	-
NAPS	10.3623	10.6416	10.2288	9.6683	8.8819	8.4979	7.7991	4.84%
YoY %	-2.62%	4.04%	5.80%	8.85%	4.52%	8.96%	-	-
Horiz. %	132.87%	136.45%	131.15%	123.97%	113.88%	108.96%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	5.66	6.48	6.14	6.67	6.63	7.06	7.71	-
P/RPS	1.23	0.72	0.57	0.62	0.89	1.13	1.47	-2.92%
YoY %	70.83%	26.32%	-8.06%	-30.34%	-21.24%	-23.13%	-	-
Horiz. %	83.67%	48.98%	38.78%	42.18%	60.54%	76.87%	100.00%	-
P/EPS	-532.17	11.79	6.78	11.53	37.12	19.05	19.71	-
YoY %	-4,613.74%	73.89%	-41.20%	-68.94%	94.86%	-3.35%	-	-
Horiz. %	-2,700.00%	59.82%	34.40%	58.50%	188.33%	96.65%	100.00%	-
EY	-0.19	8.48	14.75	8.67	2.69	5.25	5.07	-
YoY %	-102.24%	-42.51%	70.13%	222.30%	-48.76%	3.55%	-	-
Horiz. %	-3.75%	167.26%	290.93%	171.01%	53.06%	103.55%	100.00%	-
DY	6.36	12.35	11.07	4.20	4.22	1.70	0.00	-
YoY %	-48.50%	11.56%	163.57%	-0.47%	148.24%	0.00%	-	-
Horiz. %	374.12%	726.47%	651.18%	247.06%	248.24%	100.00%	-	-
P/NAPS	0.55	0.61	0.60	0.69	0.75	0.83	0.99	-9.32%
YoY %	-9.84%	1.67%	-13.04%	-8.00%	-9.64%	-16.16%	-	-
Horiz. %	55.56%	61.62%	60.61%	69.70%	75.76%	83.84%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	26/08/20	28/08/19	28/08/18	23/08/17	23/08/16	19/08/15	21/08/14	-
Price	5.26	6.44	6.14	6.60	7.10	6.61	7.90	-
P/RPS	1.14	0.71	0.57	0.62	0.96	1.05	1.51	-4.57%
YoY %	60.56%	24.56%	-8.06%	-35.42%	-8.57%	-30.46%	-	-
Horiz. %	75.50%	47.02%	37.75%	41.06%	63.58%	69.54%	100.00%	-
P/EPS	-494.56	11.72	6.78	11.41	39.75	17.84	20.19	-
YoY %	-4,319.80%	72.86%	-40.58%	-71.30%	122.81%	-11.64%	-	-
Horiz. %	-2,449.53%	58.05%	33.58%	56.51%	196.88%	88.36%	100.00%	-
EY	-0.20	8.53	14.75	8.76	2.52	5.61	4.95	-
YoY %	-102.34%	-42.17%	68.38%	247.62%	-55.08%	13.33%	-	-
Horiz. %	-4.04%	172.32%	297.98%	176.97%	50.91%	113.33%	100.00%	-
DY	6.84	12.42	11.07	4.24	3.94	1.82	0.00	-
YoY %	-44.93%	12.20%	161.08%	7.61%	116.48%	0.00%	-	-
Horiz. %	375.82%	682.42%	608.24%	232.97%	216.48%	100.00%	-	-
P/NAPS	0.51	0.61	0.60	0.68	0.80	0.78	1.01	-10.75%
YoY %	-16.39%	1.67%	-11.76%	-15.00%	2.56%	-22.77%	-	-
Horiz. %	50.50%	60.40%	59.41%	67.33%	79.21%	77.23%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 07 June 2024

MQ Trader

MQ Trading Signals

2024-06-07 16:35:00

EMA 5

5 Mins

SELL

2024-06-07 16:35:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-06-07 16:20:00

OBV

10 Mins

BUY

2024-06-07 16:20:00

EMA 5

5 Mins

BUY

2024-06-07 16:20:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DSONIC

DATASONIC GROUP BERHAD

1000

JCY

JCY INTERNATIONAL BERHAD

341

PTRANS

PERAK TRANSIT BERHAD

324

MPI

MALAYSIAN PACIFIC INDUSTRIES

321

HLIND

HONG LEONG INDUSTRIES BHD

305

GENTING

GENTING BHD

263

YTLPOWR

YTL POWER INTERNATIONAL BHD

214

GENM

GENTING MALAYSIA BERHAD

205

MAYBANK

MALAYAN BANKING BHD

203

DNEX

DAGANG NEXCHANGE BERHAD

193

Daily Stocks

JAKS

0.155

+0.025

290,569,100

HSI-HUZ

0.235

+0.01

169,628,200

YNHPROP

0.64

+0.16

133,726,300

JTGROUP

0.435

+0.08

131,729,600

HSI-CV7

0.135

-0.02

106,981,000

WIDAD

0.08

+0.02

90,491,700

WCT

0.83

+0.055

80,521,700

DSONIC

0.565

+0.015

62,194,500

TOPGLOV

1.12

+0.06

59,175,600

JCY

0.64

+0.025

57,627,800

More active Stocks

NESTLE

125.50

+0.70

40,700

TOYOVEN

1.53

+0.29

4,348,900

MBMR

5.44

+0.29

858,600

PETDAG

18.58

+0.28

460,800

HEIM

23.94

+0.24

51,000

HARTA

3.41

+0.22

9,303,900

LYSAGHT

3.00

+0.19

2,000

AJI

15.78

+0.18

107,300

SUNCON

3.30

+0.17

6,385,100

YNHPROP

0.64

+0.16

133,726,300

More gainer Stocks

F&N

32.00

-0.36

233,500

MPI

38.20

-0.30

46,900

APOLLO

6.81

-0.24

258,500

ALLIANZ

21.68

-0.22

75,300

ORIENT

6.97

-0.18

1,220,900

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.64

-0.10

4,382,700

KAB-CH

0.055

-0.095

150,000

MRDIY-C27

0.065

-0.085

732,800

UCHITEC-CT

0.065

-0.085

50,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More