[MAXIM] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -15.27%
YoY- -238.97%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 54,902 58,295 61,030 62,595 62,431 63,877 65,263 -10.85%
PBT -51,281 -8,160 -8,296 -4,633 -4,017 -1,319 3,711 -
Tax -2,751 -1,612 -1,892 -1,775 -1,542 -120 -5 6537.76%
NP -54,032 -9,772 -10,188 -6,408 -5,559 -1,439 3,706 -
-
NP to SH -56,516 -12,256 -10,188 -6,408 -5,559 -1,439 3,706 -
-
Tax Rate - - - - - - 0.13% -
Total Cost 108,934 68,067 71,218 69,003 67,990 65,316 61,557 46.15%
-
Net Worth 328,717 380,120 380,470 383,833 388,723 389,953 396,022 -11.64%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 328,717 380,120 380,470 383,833 388,723 389,953 396,022 -11.64%
NOSH 276,232 277,460 275,703 274,166 277,659 274,615 278,888 -0.63%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -98.42% -16.76% -16.69% -10.24% -8.90% -2.25% 5.68% -
ROE -17.19% -3.22% -2.68% -1.67% -1.43% -0.37% 0.94% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 19.88 21.01 22.14 22.83 22.48 23.26 23.40 -10.27%
EPS -20.46 -4.42 -3.70 -2.34 -2.00 -0.52 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.37 1.38 1.40 1.40 1.42 1.42 -11.08%
Adjusted Per Share Value based on latest NOSH - 274,166
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.47 7.93 8.30 8.51 8.49 8.69 8.88 -10.85%
EPS -7.69 -1.67 -1.39 -0.87 -0.76 -0.20 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4471 0.517 0.5175 0.522 0.5287 0.5304 0.5386 -11.64%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.27 0.26 0.34 0.39 0.38 0.46 0.50 -
P/RPS 1.36 1.24 1.54 1.71 1.69 1.98 2.14 -26.02%
P/EPS -1.32 -5.89 -9.20 -16.69 -18.98 -87.79 37.63 -
EY -75.78 -16.99 -10.87 -5.99 -5.27 -1.14 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.25 0.28 0.27 0.32 0.35 -24.35%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.25 0.25 0.31 0.32 0.42 0.29 0.49 -
P/RPS 1.26 1.19 1.40 1.40 1.87 1.25 2.09 -28.56%
P/EPS -1.22 -5.66 -8.39 -13.69 -20.98 -55.34 36.87 -
EY -81.84 -17.67 -11.92 -7.30 -4.77 -1.81 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.22 0.23 0.30 0.20 0.35 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment