[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 272.18%
YoY- 792.16%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 247,104 144,320 61,660 201,600 28,984 153,112 66,920 24.31%
PBT 30,768 20,520 2,380 62,728 -4,220 35,980 8,756 23.28%
Tax -14,900 -8,516 -1,316 -20,728 -1,856 -9,356 -3,808 25.51%
NP 15,868 12,004 1,064 42,000 -6,076 26,624 4,948 21.42%
-
NP to SH 15,876 12,004 1,064 42,000 -6,068 26,632 4,956 21.40%
-
Tax Rate 48.43% 41.50% 55.29% 33.04% - 26.00% 43.49% -
Total Cost 231,236 132,316 60,596 159,600 35,060 126,488 61,972 24.52%
-
Net Worth 383,347 342,694 292,600 320,833 284,437 283,944 266,861 6.21%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 383,347 342,694 292,600 320,833 284,437 283,944 266,861 6.21%
NOSH 968,048 968,064 886,666 972,222 948,125 979,117 953,076 0.26%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.42% 8.32% 1.73% 20.83% -20.96% 17.39% 7.39% -
ROE 4.14% 3.50% 0.36% 13.09% -2.13% 9.38% 1.86% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 25.53 14.91 6.95 20.74 3.06 15.64 7.02 23.99%
EPS 1.64 1.24 0.12 4.32 -0.64 2.72 0.52 21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.354 0.33 0.33 0.30 0.29 0.28 5.94%
Adjusted Per Share Value based on latest NOSH - 972,222
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.82 9.82 4.20 13.72 1.97 10.42 4.55 24.33%
EPS 1.08 0.82 0.07 2.86 -0.41 1.81 0.34 21.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2609 0.2332 0.1991 0.2184 0.1936 0.1933 0.1816 6.22%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.29 0.135 0.11 0.10 0.08 0.11 0.10 -
P/RPS 1.14 0.91 1.58 0.48 2.62 0.70 1.42 -3.59%
P/EPS 17.68 10.89 91.67 2.31 -12.50 4.04 19.23 -1.39%
EY 5.66 9.19 1.09 43.20 -8.00 24.73 5.20 1.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.38 0.33 0.30 0.27 0.38 0.36 12.49%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 28/08/13 27/08/12 24/08/11 24/08/10 25/08/09 25/08/08 -
Price 0.335 0.13 0.11 0.09 0.09 0.10 0.09 -
P/RPS 1.31 0.87 1.58 0.43 2.94 0.64 1.28 0.38%
P/EPS 20.43 10.48 91.67 2.08 -14.06 3.68 17.31 2.79%
EY 4.90 9.54 1.09 48.00 -7.11 27.20 5.78 -2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.37 0.33 0.27 0.30 0.34 0.32 17.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment