[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 2232.05%
YoY- 437.37%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 61,660 201,600 28,984 153,112 66,920 326,584 369,408 -25.77%
PBT 2,380 62,728 -4,220 35,980 8,756 16,600 33,916 -35.75%
Tax -1,316 -20,728 -1,856 -9,356 -3,808 -6,020 -21,212 -37.05%
NP 1,064 42,000 -6,076 26,624 4,948 10,580 12,704 -33.82%
-
NP to SH 1,064 42,000 -6,068 26,632 4,956 10,572 12,660 -33.79%
-
Tax Rate 55.29% 33.04% - 26.00% 43.49% 36.27% 62.54% -
Total Cost 60,596 159,600 35,060 126,488 61,972 316,004 356,704 -25.55%
-
Net Worth 292,600 320,833 284,437 283,944 266,861 227,844 213,637 5.37%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 292,600 320,833 284,437 283,944 266,861 227,844 213,637 5.37%
NOSH 886,666 972,222 948,125 979,117 953,076 911,379 791,249 1.91%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.73% 20.83% -20.96% 17.39% 7.39% 3.24% 3.44% -
ROE 0.36% 13.09% -2.13% 9.38% 1.86% 4.64% 5.93% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.95 20.74 3.06 15.64 7.02 35.83 46.69 -27.17%
EPS 0.12 4.32 -0.64 2.72 0.52 1.16 1.60 -35.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.30 0.29 0.28 0.25 0.27 3.39%
Adjusted Per Share Value based on latest NOSH - 979,117
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.14 13.54 1.95 10.28 4.49 21.94 24.81 -25.78%
EPS 0.07 2.82 -0.41 1.79 0.33 0.71 0.85 -34.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1965 0.2155 0.191 0.1907 0.1792 0.153 0.1435 5.37%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.11 0.10 0.08 0.11 0.10 0.29 0.15 -
P/RPS 1.58 0.48 2.62 0.70 1.42 0.81 0.32 30.46%
P/EPS 91.67 2.31 -12.50 4.04 19.23 25.00 9.38 46.16%
EY 1.09 43.20 -8.00 24.73 5.20 4.00 10.67 -31.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.27 0.38 0.36 1.16 0.56 -8.42%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 24/08/11 24/08/10 25/08/09 25/08/08 28/08/07 28/08/06 -
Price 0.11 0.09 0.09 0.10 0.09 0.25 0.14 -
P/RPS 1.58 0.43 2.94 0.64 1.28 0.70 0.30 31.87%
P/EPS 91.67 2.08 -14.06 3.68 17.31 21.55 8.75 47.87%
EY 1.09 48.00 -7.11 27.20 5.78 4.64 11.43 -32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.30 0.34 0.32 1.00 0.52 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment