[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -31.9%
YoY- 1028.2%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 243,160 84,268 247,104 144,320 61,660 201,600 28,984 42.50%
PBT 9,324 -27,500 30,768 20,520 2,380 62,728 -4,220 -
Tax -2,596 -224 -14,900 -8,516 -1,316 -20,728 -1,856 5.74%
NP 6,728 -27,724 15,868 12,004 1,064 42,000 -6,076 -
-
NP to SH 6,756 -27,716 15,876 12,004 1,064 42,000 -6,068 -
-
Tax Rate 27.84% - 48.43% 41.50% 55.29% 33.04% - -
Total Cost 236,432 111,992 231,236 132,316 60,596 159,600 35,060 37.41%
-
Net Worth 864,370 782,977 383,347 342,694 292,600 320,833 284,437 20.33%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 864,370 782,977 383,347 342,694 292,600 320,833 284,437 20.33%
NOSH 993,529 989,857 968,048 968,064 886,666 972,222 948,125 0.78%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.77% -32.90% 6.42% 8.32% 1.73% 20.83% -20.96% -
ROE 0.78% -3.54% 4.14% 3.50% 0.36% 13.09% -2.13% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.47 8.51 25.53 14.91 6.95 20.74 3.06 41.36%
EPS 0.68 -2.80 1.64 1.24 0.12 4.32 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.791 0.396 0.354 0.33 0.33 0.30 19.39%
Adjusted Per Share Value based on latest NOSH - 968,064
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.55 5.74 16.82 9.82 4.20 13.72 1.97 42.53%
EPS 0.46 -1.89 1.08 0.82 0.07 2.86 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5329 0.2609 0.2332 0.1991 0.2184 0.1936 20.33%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.175 0.245 0.29 0.135 0.11 0.10 0.08 -
P/RPS 0.72 2.88 1.14 0.91 1.58 0.48 2.62 -19.35%
P/EPS 25.74 -8.75 17.68 10.89 91.67 2.31 -12.50 -
EY 3.89 -11.43 5.66 9.19 1.09 43.20 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.73 0.38 0.33 0.30 0.27 -4.87%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 21/08/14 28/08/13 27/08/12 24/08/11 24/08/10 -
Price 0.165 0.18 0.335 0.13 0.11 0.09 0.09 -
P/RPS 0.67 2.11 1.31 0.87 1.58 0.43 2.94 -21.82%
P/EPS 24.26 -6.43 20.43 10.48 91.67 2.08 -14.06 -
EY 4.12 -15.56 4.90 9.54 1.09 48.00 -7.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.85 0.37 0.33 0.27 0.30 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment