[ASIAPAC] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 15.52%
YoY- 272.4%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 194,628 189,560 309,887 123,903 53,625 79,607 70,611 18.39%
PBT 97,282 514,276 45,929 10,826 -4,394 24,805 17,636 32.89%
Tax -15,058 -148,596 -4,134 9,469 9,811 -1,504 -5,510 18.22%
NP 82,224 365,680 41,795 20,295 5,417 23,301 12,126 37.53%
-
NP to SH 82,252 365,692 41,800 20,363 5,468 23,302 12,122 37.55%
-
Tax Rate 15.48% 28.89% 9.00% -87.47% - 6.06% 31.24% -
Total Cost 112,404 -176,120 268,092 103,608 48,208 56,306 58,485 11.49%
-
Net Worth 864,370 782,977 383,347 342,694 292,600 320,833 284,437 20.33%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 2,957 - - - - - -
Div Payout % - 0.81% - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 864,370 782,977 383,347 342,694 292,600 320,833 284,437 20.33%
NOSH 993,529 989,857 968,048 968,064 886,666 972,222 948,125 0.78%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 42.25% 192.91% 13.49% 16.38% 10.10% 29.27% 17.17% -
ROE 9.52% 46.71% 10.90% 5.94% 1.87% 7.26% 4.26% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.59 19.15 32.01 12.80 6.05 8.19 7.45 17.46%
EPS 8.28 36.94 4.32 2.10 0.62 2.40 1.28 36.46%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.791 0.396 0.354 0.33 0.33 0.30 19.39%
Adjusted Per Share Value based on latest NOSH - 968,064
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.25 12.90 21.09 8.43 3.65 5.42 4.81 18.37%
EPS 5.60 24.89 2.84 1.39 0.37 1.59 0.83 37.42%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5329 0.2609 0.2332 0.1991 0.2184 0.1936 20.33%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.175 0.245 0.29 0.135 0.11 0.10 0.08 -
P/RPS 0.89 1.28 0.91 1.05 1.82 1.22 1.07 -3.02%
P/EPS 2.11 0.66 6.72 6.42 17.84 4.17 6.26 -16.56%
EY 47.31 150.79 14.89 15.58 5.61 23.97 15.98 19.80%
DY 0.00 1.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.73 0.38 0.33 0.30 0.27 -4.87%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 21/08/14 28/08/13 27/08/12 24/08/11 24/08/10 -
Price 0.165 0.18 0.335 0.13 0.11 0.09 0.09 -
P/RPS 0.84 0.94 1.05 1.02 1.82 1.10 1.21 -5.89%
P/EPS 1.99 0.49 7.76 6.18 17.84 3.76 7.04 -18.97%
EY 50.17 205.24 12.89 16.18 5.61 26.63 14.21 23.37%
DY 0.00 1.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.85 0.37 0.33 0.27 0.30 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment