[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -57.51%
YoY- 22.53%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 64,368 45,768 105,240 95,944 204,380 243,160 84,268 -4.38%
PBT 9,232 -20,688 14,256 20,800 20,720 9,324 -27,500 -
Tax -1,620 -1,224 -5,636 -1,936 -5,324 -2,596 -224 39.02%
NP 7,612 -21,912 8,620 18,864 15,396 6,728 -27,724 -
-
NP to SH 8,020 -21,720 8,656 18,864 15,396 6,756 -27,716 -
-
Tax Rate 17.55% - 39.53% 9.31% 25.69% 27.84% - -
Total Cost 56,756 67,680 96,620 77,080 188,984 236,432 111,992 -10.70%
-
Net Worth 1,518,351 1,088,983 1,505,224 1,440,952 914,137 864,370 782,977 11.65%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,518,351 1,088,983 1,505,224 1,440,952 914,137 864,370 782,977 11.65%
NOSH 1,046,537 1,037,127 1,037,127 1,034,223 962,249 993,529 989,857 0.93%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.83% -47.88% 8.19% 19.66% 7.53% 2.77% -32.90% -
ROE 0.53% -1.99% 0.58% 1.31% 1.68% 0.78% -3.54% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.33 4.41 7.07 6.45 21.24 24.47 8.51 -10.64%
EPS 0.76 -2.08 0.84 1.84 1.60 0.68 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.021 1.05 1.011 0.968 0.95 0.87 0.791 4.34%
Adjusted Per Share Value based on latest NOSH - 1,034,223
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.32 3.07 7.07 6.44 13.73 16.33 5.66 -4.39%
EPS 0.54 -1.46 0.58 1.27 1.03 0.45 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0198 0.7314 1.011 0.9678 0.614 0.5806 0.5259 11.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.14 0.105 0.125 0.145 0.17 0.175 0.245 -
P/RPS 3.23 2.38 1.77 2.25 0.80 0.72 2.88 1.92%
P/EPS 25.96 -5.01 21.50 11.44 10.63 25.74 -8.75 -
EY 3.85 -19.95 4.65 8.74 9.41 3.89 -11.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.10 0.12 0.15 0.18 0.20 0.31 -12.39%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/09/21 28/08/20 23/08/19 28/08/18 28/08/17 29/08/16 27/08/15 -
Price 0.14 0.11 0.13 0.15 0.16 0.165 0.18 -
P/RPS 3.23 2.49 1.84 2.33 0.75 0.67 2.11 7.34%
P/EPS 25.96 -5.25 22.36 11.84 10.00 24.26 -6.43 -
EY 3.85 -19.04 4.47 8.45 10.00 4.12 -15.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.10 0.13 0.15 0.17 0.19 0.23 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment