[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 123.89%
YoY- 136.92%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 290,100 249,992 86,296 64,368 45,768 105,240 95,944 20.23%
PBT 14,032 23,304 10,976 9,232 -20,688 14,256 20,800 -6.34%
Tax -1,952 -2,428 -1,648 -1,620 -1,224 -5,636 -1,936 0.13%
NP 12,080 20,876 9,328 7,612 -21,912 8,620 18,864 -7.15%
-
NP to SH 11,604 19,752 9,412 8,020 -21,720 8,656 18,864 -7.77%
-
Tax Rate 13.91% 10.42% 15.01% 17.55% - 39.53% 9.31% -
Total Cost 278,020 229,116 76,968 56,756 67,680 96,620 77,080 23.81%
-
Net Worth 1,100,257 1,082,391 778,978 1,518,351 1,088,983 1,505,224 1,440,952 -4.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,100,257 1,082,391 778,978 1,518,351 1,088,983 1,505,224 1,440,952 -4.39%
NOSH 1,488,846 1,488,846 1,488,846 1,046,537 1,037,127 1,037,127 1,034,223 6.25%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.16% 8.35% 10.81% 11.83% -47.88% 8.19% 19.66% -
ROE 1.05% 1.82% 1.21% 0.53% -1.99% 0.58% 1.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.48 16.79 7.90 4.33 4.41 7.07 6.45 20.20%
EPS 0.76 1.32 0.88 0.76 -2.08 0.84 1.84 -13.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.739 0.727 0.713 1.021 1.05 1.011 0.968 -4.39%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.74 17.01 5.87 4.38 3.11 7.16 6.53 20.22%
EPS 0.79 1.34 0.64 0.55 -1.48 0.59 1.28 -7.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7488 0.7367 0.5302 1.0334 0.7412 1.0245 0.9807 -4.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.11 0.09 0.095 0.14 0.105 0.125 0.145 -
P/RPS 0.56 0.54 1.20 3.23 2.38 1.77 2.25 -20.67%
P/EPS 14.11 6.78 11.03 25.96 -5.01 21.50 11.44 3.55%
EY 7.09 14.74 9.07 3.85 -19.95 4.65 8.74 -3.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.13 0.14 0.10 0.12 0.15 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 26/08/22 21/09/21 28/08/20 23/08/19 28/08/18 -
Price 0.115 0.12 0.10 0.14 0.11 0.13 0.15 -
P/RPS 0.59 0.71 1.27 3.23 2.49 1.84 2.33 -20.44%
P/EPS 14.76 9.05 11.61 25.96 -5.25 22.36 11.84 3.73%
EY 6.78 11.06 8.61 3.85 -19.04 4.47 8.45 -3.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.14 0.14 0.10 0.13 0.15 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment