[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -57.51%
YoY- 22.53%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 144,411 118,270 112,268 95,944 193,560 170,370 185,328 -15.33%
PBT 74,860 20,212 21,686 20,800 63,645 31,214 19,796 142.92%
Tax -22,176 -5,234 -4,966 -1,936 -19,130 -7,365 -5,524 152.80%
NP 52,684 14,977 16,720 18,864 44,515 23,849 14,272 139.04%
-
NP to SH 52,686 14,977 16,720 18,864 44,395 23,689 14,272 139.04%
-
Tax Rate 29.62% 25.90% 22.90% 9.31% 30.06% 23.60% 27.90% -
Total Cost 91,727 103,293 95,548 77,080 149,045 146,521 171,056 -34.02%
-
Net Worth 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 953,912 35.32%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 953,912 35.32%
NOSH 1,037,127 1,037,127 1,037,127 1,034,223 1,017,521 1,031,960 1,005,070 2.11%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 36.48% 12.66% 14.89% 19.66% 23.00% 14.00% 7.70% -
ROE 3.51% 1.04% 1.16% 1.31% 4.48% 2.49% 1.50% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.71 7.95 7.55 6.45 18.76 16.74 18.44 -34.81%
EPS 5.09 1.44 1.62 1.84 4.36 2.40 1.42 134.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.009 0.97 0.969 0.968 0.961 0.935 0.9491 4.16%
Adjusted Per Share Value based on latest NOSH - 1,034,223
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.83 8.05 7.64 6.53 13.17 11.60 12.61 -15.31%
EPS 3.59 1.02 1.14 1.28 3.02 1.61 0.97 139.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0216 0.9822 0.9811 0.9807 0.675 0.6475 0.6492 35.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.125 0.115 0.14 0.145 0.15 0.16 0.16 -
P/RPS 1.29 1.45 1.86 2.25 0.80 0.96 0.87 30.06%
P/EPS 3.53 11.42 12.46 11.44 3.49 6.87 11.27 -53.91%
EY 28.33 8.75 8.03 8.74 28.68 14.55 8.88 116.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.14 0.15 0.16 0.17 0.17 -20.73%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 -
Price 0.125 0.12 0.115 0.15 0.15 0.16 0.17 -
P/RPS 1.29 1.51 1.52 2.33 0.80 0.96 0.92 25.30%
P/EPS 3.53 11.92 10.23 11.84 3.49 6.87 11.97 -55.72%
EY 28.33 8.39 9.77 8.45 28.68 14.55 8.35 125.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.15 0.16 0.17 0.18 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment