[ASIAPAC] YoY Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -2.64%
YoY- -49.4%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 28,414 62,760 64,346 75,650 74,358 0 -100.00%
PBT -3,530 -85,374 -9,266 -35,604 17,896 0 -100.00%
Tax -12 2,830 9,266 35,604 -17,896 0 -100.00%
NP -3,542 -82,544 0 0 0 0 -100.00%
-
NP to SH -3,542 -82,544 -7,952 -34,048 -22,790 0 -100.00%
-
Tax Rate - - - - 100.00% - -
Total Cost 31,956 145,304 64,346 75,650 74,358 0 -100.00%
-
Net Worth 133,728 3,500 24,414 98,080 101,366 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 133,728 3,500 24,414 98,080 101,366 0 -100.00%
NOSH 361,428 350,059 348,771 350,288 349,539 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -12.47% -131.52% 0.00% 0.00% 0.00% 0.00% -
ROE -2.65% -2,358.00% -32.57% -34.71% -22.48% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.86 17.93 18.45 21.60 21.27 0.00 -100.00%
EPS -0.98 -23.58 -2.28 -9.72 -6.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.01 0.07 0.28 0.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 350,642
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.91 4.22 4.32 5.08 4.99 0.00 -100.00%
EPS -0.24 -5.54 -0.53 -2.29 -1.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.0024 0.0164 0.0659 0.0681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.14 0.17 0.16 0.35 0.00 0.00 -
P/RPS 1.78 0.95 0.87 1.62 0.00 0.00 -100.00%
P/EPS -14.29 -0.72 -7.02 -3.60 0.00 0.00 -100.00%
EY -7.00 -138.71 -14.25 -27.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 17.00 2.29 1.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 29/11/02 29/11/01 30/11/00 30/11/99 - -
Price 0.19 0.16 0.25 0.30 0.00 0.00 -
P/RPS 2.42 0.89 1.36 1.39 0.00 0.00 -100.00%
P/EPS -19.39 -0.68 -10.96 -3.09 0.00 0.00 -100.00%
EY -5.16 -147.38 -9.12 -32.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 16.00 3.57 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment