[ASIAPAC] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 20.1%
YoY- -938.03%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 242,802 176,322 28,414 62,760 64,346 75,650 74,358 -1.25%
PBT 24,298 19,158 -3,530 -85,374 -9,266 -35,604 17,896 -0.32%
Tax -10,142 -5,448 -12 2,830 9,266 35,604 -17,896 0.60%
NP 14,156 13,710 -3,542 -82,544 0 0 0 -100.00%
-
NP to SH 14,116 13,710 -3,542 -82,544 -7,952 -34,048 -22,790 -
-
Tax Rate 41.74% 28.44% - - - - 100.00% -
Total Cost 228,646 162,612 31,956 145,304 64,346 75,650 74,358 -1.18%
-
Net Worth 77,371 68,496 133,728 3,500 24,414 98,080 101,366 0.28%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 77,371 68,496 133,728 3,500 24,414 98,080 101,366 0.28%
NOSH 368,434 360,506 361,428 350,059 348,771 350,288 349,539 -0.05%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.83% 7.78% -12.47% -131.52% 0.00% 0.00% 0.00% -
ROE 18.24% 20.02% -2.65% -2,358.00% -32.57% -34.71% -22.48% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 65.90 48.91 7.86 17.93 18.45 21.60 21.27 -1.19%
EPS 3.84 3.16 -0.98 -23.58 -2.28 -9.72 -6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.37 0.01 0.07 0.28 0.29 0.34%
Adjusted Per Share Value based on latest NOSH - 350,249
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.53 12.00 1.93 4.27 4.38 5.15 5.06 -1.25%
EPS 0.96 0.93 -0.24 -5.62 -0.54 -2.32 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0466 0.091 0.0024 0.0166 0.0668 0.069 0.28%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.12 0.15 0.14 0.17 0.16 0.35 0.00 -
P/RPS 0.18 0.31 1.78 0.95 0.87 1.62 0.00 -100.00%
P/EPS 3.13 3.94 -14.29 -0.72 -7.02 -3.60 0.00 -100.00%
EY 31.93 25.35 -7.00 -138.71 -14.25 -27.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.79 0.38 17.00 2.29 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 25/11/04 21/11/03 29/11/02 29/11/01 30/11/00 30/11/99 -
Price 0.10 0.19 0.19 0.16 0.25 0.30 0.00 -
P/RPS 0.15 0.39 2.42 0.89 1.36 1.39 0.00 -100.00%
P/EPS 2.61 5.00 -19.39 -0.68 -10.96 -3.09 0.00 -100.00%
EY 38.31 20.02 -5.16 -147.38 -9.12 -32.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.00 0.51 16.00 3.57 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment