[ASIAPAC] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 40.19%
YoY- -6063.71%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 66,815 45,641 12,062 15,140 17,071 19,084 18,343 -1.36%
PBT 8,501 5,089 893 -16,145 44 -8,767 -17,857 -
Tax -3,204 -2,290 -3 699 215 8,767 17,857 -
NP 5,297 2,799 890 -15,446 259 0 0 -100.00%
-
NP to SH 5,284 2,799 890 -15,446 259 -8,731 -17,848 -
-
Tax Rate 37.69% 45.00% 0.34% - -488.64% - - -
Total Cost 61,518 42,842 11,172 30,586 16,812 19,084 18,343 -1.27%
-
Net Worth 77,185 69,244 131,720 3,502 25,899 98,179 101,488 0.29%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 77,185 69,244 131,720 3,502 25,899 98,179 101,488 0.29%
NOSH 367,551 364,444 356,000 350,249 369,999 350,642 349,960 -0.05%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.93% 6.13% 7.38% -102.02% 1.52% 0.00% 0.00% -
ROE 6.85% 4.04% 0.68% -441.00% 1.00% -8.89% -17.59% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.18 12.52 3.39 4.32 4.61 5.44 5.24 -1.31%
EPS 1.44 0.45 0.25 -4.41 0.07 -2.49 -5.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.37 0.01 0.07 0.28 0.29 0.34%
Adjusted Per Share Value based on latest NOSH - 350,249
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.55 3.11 0.82 1.03 1.16 1.30 1.25 -1.36%
EPS 0.36 0.19 0.06 -1.05 0.02 -0.59 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0471 0.0896 0.0024 0.0176 0.0668 0.0691 0.29%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.12 0.15 0.14 0.17 0.16 0.35 0.00 -
P/RPS 0.66 1.20 4.13 3.93 3.47 6.43 0.00 -100.00%
P/EPS 8.35 19.53 56.00 -3.85 228.57 -14.06 0.00 -100.00%
EY 11.98 5.12 1.79 -25.94 0.44 -7.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.79 0.38 17.00 2.29 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 25/11/04 21/11/03 29/11/02 29/11/01 30/11/00 30/11/99 -
Price 0.10 0.19 0.19 0.16 0.25 0.30 0.00 -
P/RPS 0.55 1.52 5.61 3.70 5.42 5.51 0.00 -100.00%
P/EPS 6.96 24.74 76.00 -3.63 357.14 -12.05 0.00 -100.00%
EY 14.38 4.04 1.32 -27.56 0.28 -8.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.00 0.51 16.00 3.57 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment