[ASIAPAC] YoY Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 68.96%
YoY- -6.07%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 25,422 110,832 79,626 226,288 341,798 256,677 176,252 -27.57%
PBT 1,968 20,080 8,064 30,053 37,837 25,301 15,941 -29.42%
Tax -1,032 -6,273 -4,549 -3,760 -9,888 5,109 -5,901 -25.20%
NP 936 13,806 3,514 26,293 27,949 30,410 10,040 -32.65%
-
NP to SH 940 13,814 3,514 26,290 27,989 30,377 10,040 -32.60%
-
Tax Rate 52.44% 31.24% 56.41% 12.51% 26.13% -20.19% 37.02% -
Total Cost 24,486 97,025 76,112 199,994 313,849 226,266 166,212 -27.31%
-
Net Worth 312,214 283,461 273,362 258,439 239,452 118,282 68,783 28.66%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 312,214 283,461 273,362 258,439 239,452 118,282 68,783 28.66%
NOSH 1,007,142 977,452 976,296 957,184 798,174 369,632 362,019 18.58%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.68% 12.46% 4.41% 11.62% 8.18% 11.85% 5.70% -
ROE 0.30% 4.87% 1.29% 10.17% 11.69% 25.68% 14.60% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.52 11.34 8.16 23.64 42.82 69.44 48.69 -38.93%
EPS 0.09 1.41 0.36 2.75 3.51 8.23 2.77 -43.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.28 0.27 0.30 0.32 0.19 8.49%
Adjusted Per Share Value based on latest NOSH - 955,120
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.73 7.54 5.42 15.40 23.26 17.47 12.00 -27.57%
EPS 0.06 0.94 0.24 1.79 1.90 2.07 0.68 -33.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2125 0.1929 0.1861 0.1759 0.163 0.0805 0.0468 28.66%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.10 0.09 0.07 0.20 0.16 0.10 0.17 -
P/RPS 3.96 0.79 0.86 0.85 0.37 0.14 0.35 49.80%
P/EPS 107.14 6.37 19.44 7.28 4.56 1.22 6.13 61.05%
EY 0.93 15.70 5.14 13.73 21.92 82.18 16.31 -37.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.74 0.53 0.31 0.89 -15.66%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 22/02/10 26/02/09 26/02/08 28/02/07 27/02/06 25/02/05 -
Price 0.10 0.10 0.06 0.16 0.28 0.13 0.16 -
P/RPS 3.96 0.88 0.74 0.68 0.65 0.19 0.33 51.27%
P/EPS 107.14 7.08 16.67 5.83 7.98 1.58 5.77 62.69%
EY 0.93 14.13 6.00 17.17 12.52 63.22 17.33 -38.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.21 0.59 0.93 0.41 0.84 -14.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment