[ASIAPAC] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 132.41%
YoY- 47.71%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 23,292 16,730 59,018 47,965 40,105 81,646 76,301 -54.56%
PBT 121 2,189 8,579 12,534 5,856 4,150 8,605 -94.12%
Tax -1,274 -952 361 -597 -718 -1,505 -4,391 -56.07%
NP -1,153 1,237 8,940 11,937 5,138 2,645 4,214 -
-
NP to SH -1,151 1,239 8,927 11,939 5,137 2,643 4,214 -
-
Tax Rate 1,052.89% 43.49% -4.21% 4.76% 12.26% 36.27% 51.03% -
Total Cost 24,445 15,493 50,078 36,028 34,967 79,001 72,087 -51.27%
-
Net Worth 268,566 266,861 268,769 257,882 247,337 227,844 238,528 8.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 268,566 266,861 268,769 257,882 247,337 227,844 238,528 8.20%
NOSH 959,166 953,076 959,892 955,120 951,296 911,379 795,094 13.28%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -4.95% 7.39% 15.15% 24.89% 12.81% 3.24% 5.52% -
ROE -0.43% 0.46% 3.32% 4.63% 2.08% 1.16% 1.77% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.43 1.76 6.15 5.02 4.22 8.96 9.60 -59.88%
EPS -0.12 0.13 0.93 1.25 0.54 0.29 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.27 0.26 0.25 0.30 -4.48%
Adjusted Per Share Value based on latest NOSH - 955,120
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.56 1.12 3.96 3.22 2.69 5.48 5.12 -54.62%
EPS -0.08 0.08 0.60 0.80 0.35 0.18 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1792 0.1805 0.1732 0.1661 0.153 0.1602 8.21%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.09 0.10 0.14 0.20 0.25 0.29 0.31 -
P/RPS 3.71 5.70 2.28 3.98 5.93 3.24 3.23 9.64%
P/EPS -75.00 76.92 15.05 16.00 46.30 100.00 58.49 -
EY -1.33 1.30 6.64 6.25 2.16 1.00 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.50 0.74 0.96 1.16 1.03 -54.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 25/08/08 27/05/08 26/02/08 26/11/07 28/08/07 28/05/07 -
Price 0.08 0.09 0.12 0.16 0.22 0.25 0.25 -
P/RPS 3.29 5.13 1.95 3.19 5.22 2.79 2.61 16.64%
P/EPS -66.67 69.23 12.90 12.80 40.74 86.21 47.17 -
EY -1.50 1.44 7.75 7.81 2.45 1.16 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.43 0.59 0.85 1.00 0.83 -50.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment