[ASIAPAC] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 153.44%
YoY- -6.07%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 40,022 16,730 228,740 169,716 121,751 81,646 332,650 -75.53%
PBT 2,310 2,189 31,119 22,540 10,006 4,150 36,983 -84.17%
Tax -2,226 -952 -2,429 -2,820 -2,223 -1,505 -11,807 -67.02%
NP 84 1,237 28,690 19,720 7,783 2,645 25,176 -97.74%
-
NP to SH 88 1,239 28,673 19,718 7,780 2,643 25,176 -97.67%
-
Tax Rate 96.36% 43.49% 7.81% 12.51% 22.22% 36.27% 31.93% -
Total Cost 39,938 15,493 200,050 149,996 113,968 79,001 307,474 -74.25%
-
Net Worth 246,400 266,861 269,128 258,439 246,682 227,844 239,012 2.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 246,400 266,861 269,128 258,439 246,682 227,844 239,012 2.04%
NOSH 880,000 953,076 961,174 957,184 948,780 911,379 796,708 6.83%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.21% 7.39% 12.54% 11.62% 6.39% 3.24% 7.57% -
ROE 0.04% 0.46% 10.65% 7.63% 3.15% 1.16% 10.53% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.55 1.76 23.80 17.73 12.83 8.96 41.75 -77.09%
EPS 0.01 0.13 2.98 2.06 0.82 0.29 3.16 -97.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.27 0.26 0.25 0.30 -4.48%
Adjusted Per Share Value based on latest NOSH - 955,120
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.72 1.14 15.57 11.55 8.29 5.56 22.64 -75.55%
EPS 0.01 0.08 1.95 1.34 0.53 0.18 1.71 -96.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1816 0.1832 0.1759 0.1679 0.1551 0.1627 2.03%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.09 0.10 0.14 0.20 0.25 0.29 0.31 -
P/RPS 1.98 5.70 0.59 1.13 1.95 3.24 0.74 92.38%
P/EPS 900.00 76.92 4.69 9.71 30.49 100.00 9.81 1917.47%
EY 0.11 1.30 21.31 10.30 3.28 1.00 10.19 -95.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.50 0.74 0.96 1.16 1.03 -54.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 25/08/08 27/05/08 26/02/08 26/11/07 28/08/07 28/05/07 -
Price 0.08 0.09 0.12 0.16 0.22 0.25 0.25 -
P/RPS 1.76 5.13 0.50 0.90 1.71 2.79 0.60 104.51%
P/EPS 800.00 69.23 4.02 7.77 26.83 86.21 7.91 2052.56%
EY 0.13 1.44 24.86 12.88 3.73 1.16 12.64 -95.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.43 0.59 0.85 1.00 0.83 -50.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment