[WTK] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -84.27%
YoY- -94.03%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 604,888 804,297 789,757 684,585 687,624 674,849 689,385 -2.15%
PBT -47,662 97,422 -29,404 24,589 60,206 66,197 60,996 -
Tax -5,265 -4,572 -8,889 -22,866 -16,568 -15,922 -13,605 -14.62%
NP -52,928 92,850 -38,293 1,722 43,638 50,274 47,390 -
-
NP to SH -49,244 95,741 -36,560 2,638 44,192 50,193 46,714 -
-
Tax Rate - 4.69% - 92.99% 27.52% 24.05% 22.30% -
Total Cost 657,816 711,446 828,050 682,862 643,985 624,574 641,994 0.40%
-
Net Worth 1,059,992 1,031,343 1,332,152 1,370,387 1,351,336 868,099 1,246,013 -2.65%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,059,992 1,031,343 1,332,152 1,370,387 1,351,336 868,099 1,246,013 -2.65%
NOSH 481,344 481,344 481,344 481,344 481,344 434,049 434,151 1.73%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -8.75% 11.54% -4.85% 0.25% 6.35% 7.45% 6.87% -
ROE -4.65% 9.28% -2.74% 0.19% 3.27% 5.78% 3.75% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 126.69 168.45 165.40 143.37 144.00 155.48 158.79 -3.69%
EPS -10.31 20.05 -7.65 0.55 9.25 11.56 10.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.16 2.79 2.87 2.83 2.00 2.87 -4.18%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 125.67 167.09 164.07 142.22 142.85 140.20 143.22 -2.15%
EPS -10.23 19.89 -7.60 0.55 9.18 10.43 9.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2021 2.1426 2.7676 2.847 2.8074 1.8035 2.5886 -2.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.455 0.555 0.765 1.08 1.01 1.33 1.29 -
P/RPS 0.36 0.33 0.46 0.75 0.70 0.86 0.81 -12.63%
P/EPS -4.41 2.77 -9.99 195.43 10.91 11.50 11.99 -
EY -22.67 36.13 -10.01 0.51 9.16 8.69 8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.27 0.38 0.36 0.67 0.45 -12.63%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 22/11/16 27/11/15 27/11/14 28/11/13 -
Price 0.535 0.475 0.765 1.08 1.23 1.23 1.29 -
P/RPS 0.42 0.28 0.46 0.75 0.85 0.79 0.81 -10.36%
P/EPS -5.19 2.37 -9.99 195.43 13.29 10.64 11.99 -
EY -19.28 42.21 -10.01 0.51 7.52 9.40 8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.27 0.38 0.43 0.62 0.45 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment