[WTK] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -84.27%
YoY- -94.03%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 787,930 838,064 643,307 684,585 709,336 740,228 724,241 5.78%
PBT -12,672 30,136 34,836 24,589 22,360 35,884 75,869 -
Tax -9,378 -47,240 -36,398 -22,866 -6,742 -12,572 -17,322 -33.59%
NP -22,050 -17,104 -1,562 1,722 15,618 23,312 58,547 -
-
NP to SH -20,426 -14,320 21 2,638 16,770 24,772 59,559 -
-
Tax Rate - 156.76% 104.48% 92.99% 30.15% 35.04% 22.83% -
Total Cost 809,980 855,168 644,869 682,862 693,718 716,916 665,694 13.98%
-
Net Worth 1,346,476 954,948 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 -1.62%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 9,549 - - - 11,889 -
Div Payout % - - 45,473.72% - - - 19.96% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,346,476 954,948 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 -1.62%
NOSH 481,344 481,344 481,344 481,344 476,420 476,384 481,344 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.80% -2.04% -0.24% 0.25% 2.20% 3.15% 8.08% -
ROE -1.52% -1.50% 0.00% 0.19% 1.21% 1.79% 4.32% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 165.02 175.52 134.73 143.37 148.89 155.38 151.67 5.79%
EPS -4.28 -3.00 0.00 0.55 3.52 5.20 12.47 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.49 -
NAPS 2.82 2.00 2.86 2.87 2.90 2.90 2.89 -1.62%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 163.69 174.11 133.65 142.22 147.37 153.78 150.46 5.78%
EPS -4.24 -2.98 0.00 0.55 3.48 5.15 12.37 -
DPS 0.00 0.00 1.98 0.00 0.00 0.00 2.47 -
NAPS 2.7973 1.9839 2.837 2.847 2.8703 2.8701 2.8669 -1.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.885 1.00 0.995 1.08 1.06 1.33 1.32 -
P/RPS 0.54 0.57 0.74 0.75 0.71 0.86 0.87 -27.25%
P/EPS -20.69 -33.34 22,623.17 195.43 30.11 25.58 10.58 -
EY -4.83 -3.00 0.00 0.51 3.32 3.91 9.45 -
DY 0.00 0.00 2.01 0.00 0.00 0.00 1.89 -
P/NAPS 0.31 0.50 0.35 0.38 0.37 0.46 0.46 -23.15%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 28/02/17 22/11/16 26/08/16 26/05/16 26/02/16 -
Price 0.815 0.935 0.995 1.08 1.06 1.13 1.43 -
P/RPS 0.49 0.53 0.74 0.75 0.71 0.73 0.94 -35.25%
P/EPS -19.05 -31.18 22,623.17 195.43 30.11 21.73 11.46 -
EY -5.25 -3.21 0.00 0.51 3.32 4.60 8.72 -
DY 0.00 0.00 2.01 0.00 0.00 0.00 1.74 -
P/NAPS 0.29 0.47 0.35 0.38 0.37 0.39 0.49 -29.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment