[WTK] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -83.58%
YoY- 110.72%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 413,153 332,244 519,625 818,374 779,302 702,650 730,122 -9.04%
PBT 3,684 -183,739 -109,732 12,731 44,080 32,425 75,090 -39.48%
Tax 107 26,187 -19,306 -2,728 -169,882 -43,911 -15,894 -
NP 3,791 -157,552 -129,038 10,003 -125,802 -11,486 59,196 -36.73%
-
NP to SH 582 -156,170 -127,072 13,316 -124,244 -9,572 60,420 -53.85%
-
Tax Rate -2.90% - - 21.43% 385.39% 135.42% 21.17% -
Total Cost 409,362 489,796 648,663 808,371 905,104 714,136 670,926 -7.90%
-
Net Worth 801,025 803,696 965,770 1,098,190 1,026,569 954,948 1,381,515 -8.67%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 7,045 4,742 4,774 7,162 4,774 9,549 11,893 -8.35%
Div Payout % 1,210.56% 0.00% 0.00% 53.79% 0.00% 0.00% 19.69% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 801,025 803,696 965,770 1,098,190 1,026,569 954,948 1,381,515 -8.67%
NOSH 481,344 481,344 481,344 481,344 481,344 477,474 481,344 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 0.92% -47.42% -24.83% 1.22% -16.14% -1.63% 8.11% -
ROE 0.07% -19.43% -13.16% 1.21% -12.10% -1.00% 4.37% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 88.20 70.69 109.22 171.40 163.21 147.16 153.26 -8.79%
EPS 0.12 -33.23 -26.71 2.79 -26.02 -2.00 12.68 -53.99%
DPS 1.50 1.00 1.00 1.50 1.00 2.00 2.49 -8.09%
NAPS 1.71 1.71 2.03 2.30 2.15 2.00 2.90 -8.42%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 85.83 69.02 107.95 170.02 161.90 145.98 151.68 -9.04%
EPS 0.12 -32.44 -26.40 2.77 -25.81 -1.99 12.55 -53.91%
DPS 1.46 0.99 0.99 1.49 0.99 1.98 2.47 -8.38%
NAPS 1.6641 1.6697 2.0064 2.2815 2.1327 1.9839 2.8701 -8.68%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.51 0.445 0.26 0.605 0.67 1.00 1.33 -
P/RPS 0.58 0.63 0.24 0.35 0.41 0.68 0.87 -6.53%
P/EPS 410.49 -1.34 -0.97 21.69 -2.57 -49.88 10.49 84.20%
EY 0.24 -74.67 -102.73 4.61 -38.84 -2.00 9.54 -45.85%
DY 2.94 2.25 3.85 2.48 1.49 2.00 1.87 7.82%
P/NAPS 0.30 0.26 0.13 0.26 0.31 0.50 0.46 -6.87%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 05/06/20 30/05/19 25/05/18 30/05/17 26/05/16 -
Price 0.48 0.495 0.36 0.57 0.70 0.935 1.13 -
P/RPS 0.54 0.70 0.33 0.33 0.43 0.64 0.74 -5.11%
P/EPS 386.34 -1.49 -1.35 20.44 -2.69 -46.64 8.91 87.38%
EY 0.26 -67.13 -74.19 4.89 -37.17 -2.14 11.22 -46.59%
DY 3.13 2.02 2.78 2.63 1.43 2.14 2.20 6.04%
P/NAPS 0.28 0.29 0.18 0.25 0.33 0.47 0.39 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment