[WTK] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -141.39%
YoY- -106.01%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 137,069 131,500 142,719 179,447 218,933 213,174 206,820 -23.92%
PBT -57,334 -16,975 -15,804 -2,968 6,980 6,562 2,157 -
Tax -16,970 -689 -1,021 -2,239 1,772 -624 -1,637 373.41%
NP -74,304 -17,664 -16,825 -5,207 8,752 5,938 520 -
-
NP to SH -74,114 -17,207 -15,881 -3,845 9,290 6,661 1,210 -
-
Tax Rate - - - - -25.39% 9.51% 75.89% -
Total Cost 211,373 149,164 159,544 184,654 210,181 207,236 206,300 1.62%
-
Net Worth 983,596 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 -2.50%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,774 - - - 7,162 - - -
Div Payout % 0.00% - - - 77.09% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 983,596 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 -2.50%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -54.21% -13.43% -11.79% -2.90% 4.00% 2.79% 0.25% -
ROE -7.54% -1.62% -1.47% -0.35% 0.84% 0.65% 0.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.71 27.54 29.89 37.58 45.85 44.65 43.32 -23.92%
EPS -15.52 -3.60 -3.33 -0.81 1.95 1.40 0.25 -
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 2.06 2.22 2.26 2.30 2.32 2.16 2.14 -2.50%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.48 27.32 29.65 37.28 45.48 44.29 42.97 -23.92%
EPS -15.40 -3.57 -3.30 -0.80 1.93 1.38 0.25 -
DPS 0.99 0.00 0.00 0.00 1.49 0.00 0.00 -
NAPS 2.0434 2.2021 2.2418 2.2815 2.3013 2.1426 2.1228 -2.50%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.585 0.455 0.545 0.605 0.43 0.555 0.56 -
P/RPS 2.04 1.65 1.82 1.61 0.94 1.24 1.29 35.62%
P/EPS -3.77 -12.63 -16.39 -75.13 22.10 39.78 220.98 -
EY -26.53 -7.92 -6.10 -1.33 4.52 2.51 0.45 -
DY 1.71 0.00 0.00 0.00 3.49 0.00 0.00 -
P/NAPS 0.28 0.20 0.24 0.26 0.19 0.26 0.26 5.05%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 27/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.455 0.535 0.505 0.57 0.50 0.475 0.605 -
P/RPS 1.58 1.94 1.69 1.52 1.09 1.06 1.40 8.37%
P/EPS -2.93 -14.85 -15.18 -70.78 25.70 34.05 238.74 -
EY -34.11 -6.74 -6.59 -1.41 3.89 2.94 0.42 -
DY 2.20 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.22 0.25 0.22 0.22 0.28 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment