[SUNWAY-] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -36.71%
YoY- -89.21%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,322,214 883,966 957,430 820,346 742,980 -0.59%
PBT 107,194 -253,462 -25,346 44,302 343,878 1.22%
Tax -40,502 253,462 25,346 -7,008 1,776 -
NP 66,692 0 0 37,294 345,654 1.72%
-
NP to SH 66,692 -267,854 -14,630 37,294 345,654 1.72%
-
Tax Rate 37.78% - - 15.82% -0.52% -
Total Cost 1,255,522 883,966 957,430 783,052 397,326 -1.19%
-
Net Worth 259,312 271,336 420,309 445,906 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 259,312 271,336 420,309 445,906 0 -100.00%
NOSH 405,176 404,980 404,143 405,369 404,841 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.04% 0.00% 0.00% 4.55% 46.52% -
ROE 25.72% -98.72% -3.48% 8.36% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 326.33 218.27 236.90 202.37 183.52 -0.59%
EPS 16.46 -66.14 -3.62 9.20 85.38 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.67 1.04 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 403,608
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 226.87 151.67 164.28 140.76 127.48 -0.59%
EPS 11.44 -45.96 -2.51 6.40 59.31 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4449 0.4656 0.7212 0.7651 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 27/08/02 30/08/01 28/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment