[SHCHAN] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -2541.6%
YoY- -27.79%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 44,688 43,518 21,367 54,368 52,532 63,050 128,388 1.12%
PBT 268 -1,040 -6,133 -6,290 -4,486 -7,296 -10,590 -
Tax -600 548 613 -314 4,486 7,296 10,590 -
NP -332 -492 -5,520 -6,604 0 0 0 -100.00%
-
NP to SH 268 -492 -5,520 -6,604 -5,168 -7,296 -9,832 -
-
Tax Rate 223.88% - - - - - - -
Total Cost 45,020 44,010 26,887 60,972 52,532 63,050 128,388 1.12%
-
Net Worth 18,859 -41,252 -39,699 -29,621 -21,887 -16,452 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 18,859 -41,252 -39,699 -29,621 -21,887 -16,452 0 -100.00%
NOSH 49,629 18,923 18,995 18,987 18,999 18,999 18,995 -1.01%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.74% -1.13% -25.83% -12.15% 0.00% 0.00% 0.00% -
ROE 1.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.04 229.97 112.49 286.33 276.48 331.84 675.89 2.16%
EPS -0.54 -2.60 -29.06 -34.78 -27.20 -38.40 -51.76 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 -2.18 -2.09 -1.56 -1.152 -0.8659 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,998
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.00 14.61 7.17 18.25 17.64 21.17 43.10 1.12%
EPS 0.09 -0.17 -1.85 -2.22 -1.73 -2.45 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 -0.1385 -0.1333 -0.0994 -0.0735 -0.0552 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.84 4.10 4.10 0.00 0.00 0.00 0.00 -
P/RPS 0.93 1.78 3.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 155.56 -157.69 -14.11 0.00 0.00 0.00 0.00 -100.00%
EY 0.64 -0.63 -7.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 30/08/04 15/09/03 29/08/02 30/08/01 30/08/00 - -
Price 0.77 1.05 4.10 4.10 0.00 0.00 0.00 -
P/RPS 0.86 0.46 3.64 1.43 0.00 0.00 0.00 -100.00%
P/EPS 142.59 -40.38 -14.11 -11.79 0.00 0.00 0.00 -100.00%
EY 0.70 -2.48 -7.09 -8.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment