[SHCHAN] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -1220.8%
YoY- -27.79%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 22,344 21,759 21,367 27,184 26,266 31,525 64,194 1.12%
PBT 134 -520 -6,133 -3,145 -2,243 -3,648 -5,295 -
Tax -300 274 613 -157 2,243 3,648 5,295 -
NP -166 -246 -5,520 -3,302 0 0 0 -100.00%
-
NP to SH 134 -246 -5,520 -3,302 -2,584 -3,648 -4,916 -
-
Tax Rate 223.88% - - - - - - -
Total Cost 22,510 22,005 26,887 30,486 26,266 31,525 64,194 1.12%
-
Net Worth 18,859 -41,252 -39,699 -29,621 -21,887 -16,452 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 18,859 -41,252 -39,699 -29,621 -21,887 -16,452 0 -100.00%
NOSH 49,629 18,923 18,995 18,987 18,999 18,999 18,995 -1.01%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.74% -1.13% -25.83% -12.15% 0.00% 0.00% 0.00% -
ROE 0.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.02 114.99 112.49 143.16 138.24 165.92 337.95 2.16%
EPS -0.27 -1.30 -29.06 -17.39 -13.60 -19.20 -25.88 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 -2.18 -2.09 -1.56 -1.152 -0.8659 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,998
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.50 7.30 7.17 9.13 8.82 10.58 21.55 1.12%
EPS 0.04 -0.08 -1.85 -1.11 -0.87 -1.22 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 -0.1385 -0.1333 -0.0994 -0.0735 -0.0552 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.84 4.10 4.10 0.00 0.00 0.00 0.00 -
P/RPS 1.87 3.57 3.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 311.11 -315.38 -14.11 0.00 0.00 0.00 0.00 -100.00%
EY 0.32 -0.32 -7.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 30/08/04 15/09/03 29/08/02 30/08/01 30/08/00 - -
Price 0.77 1.05 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.71 0.91 3.64 2.86 0.00 0.00 0.00 -100.00%
P/EPS 285.19 -80.77 -14.11 -23.58 0.00 0.00 0.00 -100.00%
EY 0.35 -1.24 -7.09 -4.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment