[TURIYA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 14.52%
YoY- 62.13%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 14,356 7,238 24,234 17,085 11,289 5,792 18,919 -16.79%
PBT 1,727 1,054 2,186 1,674 1,373 813 2,724 -26.17%
Tax -156 -66 -341 -238 -120 -86 -2,147 -82.55%
NP 1,571 988 1,845 1,436 1,253 727 577 94.86%
-
NP to SH 1,583 989 1,853 1,443 1,260 730 586 93.84%
-
Tax Rate 9.03% 6.26% 15.60% 14.22% 8.74% 10.58% 78.82% -
Total Cost 12,785 6,250 22,389 15,649 10,036 5,065 18,342 -21.36%
-
Net Worth 125,800 123,513 123,513 123,513 123,513 121,225 121,225 2.49%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 125,800 123,513 123,513 123,513 123,513 121,225 121,225 2.49%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.94% 13.65% 7.61% 8.41% 11.10% 12.55% 3.05% -
ROE 1.26% 0.80% 1.50% 1.17% 1.02% 0.60% 0.48% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.28 3.16 10.60 7.47 4.94 2.53 8.27 -16.75%
EPS 0.69 0.43 0.81 0.63 0.55 0.32 0.26 91.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.54 0.54 0.53 0.53 2.49%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.32 3.19 10.67 7.52 4.97 2.55 8.33 -16.80%
EPS 0.70 0.44 0.82 0.64 0.55 0.32 0.26 93.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.5436 0.5436 0.5436 0.5436 0.5335 0.5335 2.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.165 0.165 0.215 0.205 0.245 0.21 0.325 -
P/RPS 2.63 5.21 2.03 2.74 4.96 8.29 3.93 -23.47%
P/EPS 23.84 38.16 26.54 32.49 44.47 65.80 126.85 -67.15%
EY 4.19 2.62 3.77 3.08 2.25 1.52 0.79 203.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.40 0.38 0.45 0.40 0.61 -37.66%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 31/05/22 28/02/22 22/11/21 13/09/21 21/06/21 -
Price 0.15 0.175 0.18 0.22 0.22 0.235 0.245 -
P/RPS 2.39 5.53 1.70 2.95 4.46 9.28 2.96 -13.27%
P/EPS 21.67 40.47 22.22 34.87 39.94 73.63 95.63 -62.79%
EY 4.61 2.47 4.50 2.87 2.50 1.36 1.05 167.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.33 0.41 0.41 0.44 0.46 -29.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment