[TURIYA] YoY Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 14.52%
YoY- 62.13%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 21,615 21,200 17,085 13,703 13,512 15,620 14,744 6.58%
PBT 2,720 2,491 1,674 907 630 351 467 34.11%
Tax -241 -225 -238 -25 -356 -147 -101 15.59%
NP 2,479 2,266 1,436 882 274 204 366 37.53%
-
NP to SH 2,490 2,279 1,443 890 283 -563 392 36.06%
-
Tax Rate 8.86% 9.03% 14.22% 2.76% 56.51% 41.88% 21.63% -
Total Cost 19,136 18,934 15,649 12,821 13,238 15,416 14,378 4.87%
-
Net Worth 132,662 125,800 123,513 121,225 123,513 121,225 125,800 0.88%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 132,662 125,800 123,513 121,225 123,513 121,225 125,800 0.88%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 11.47% 10.69% 8.41% 6.44% 2.03% 1.31% 2.48% -
ROE 1.88% 1.81% 1.17% 0.73% 0.23% -0.46% 0.31% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.45 9.27 7.47 5.99 5.91 6.83 6.45 6.56%
EPS 1.09 1.00 0.63 0.39 0.12 -0.25 0.17 36.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.55 0.54 0.53 0.54 0.53 0.55 0.88%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.51 9.33 7.52 6.03 5.95 6.87 6.49 6.57%
EPS 1.10 1.00 0.64 0.39 0.12 -0.25 0.17 36.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5838 0.5536 0.5436 0.5335 0.5436 0.5335 0.5536 0.88%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.23 0.16 0.205 0.25 0.125 0.11 0.19 -
P/RPS 2.43 1.73 2.74 4.17 2.12 1.61 2.95 -3.17%
P/EPS 21.13 16.06 32.49 64.25 101.03 -44.69 110.86 -24.12%
EY 4.73 6.23 3.08 1.56 0.99 -2.24 0.90 31.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.38 0.47 0.23 0.21 0.35 2.24%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 24/02/21 26/02/20 28/02/19 28/02/18 -
Price 0.26 0.165 0.22 0.345 0.11 0.135 0.20 -
P/RPS 2.75 1.78 2.95 5.76 1.86 1.98 3.10 -1.97%
P/EPS 23.88 16.56 34.87 88.66 88.90 -54.85 116.70 -23.22%
EY 4.19 6.04 2.87 1.13 1.12 -1.82 0.86 30.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.41 0.65 0.20 0.25 0.36 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment