[TURIYA] YoY Quarter Result on 31-Mar-2010 [#4]

Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -121.39%
YoY- 77.31%
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 10,070 8,430 12,787 9,703 7,173 20,420 14,585 -5.98%
PBT -18,423 -19,322 1,323 -1,016 -12,174 -27,535 -98,585 -24.36%
Tax 28 -11 277 -1,631 59 -423 134 -22.94%
NP -18,395 -19,333 1,600 -2,647 -12,115 -27,958 -98,451 -24.37%
-
NP to SH -18,634 -19,374 1,677 -2,650 -11,680 -27,496 -98,531 -24.21%
-
Tax Rate - - -20.94% - - - - -
Total Cost 28,465 27,763 11,187 12,350 19,288 48,378 113,036 -20.51%
-
Net Worth 150,960 157,822 176,889 175,905 154,176 158,101 186,788 -3.48%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 150,960 157,822 176,889 175,905 154,176 158,101 186,788 -3.48%
NOSH 228,728 228,728 229,726 228,448 233,600 229,133 194,571 2.72%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -182.67% -229.34% 12.51% -27.28% -168.90% -136.91% -675.02% -
ROE -12.34% -12.28% 0.95% -1.51% -7.58% -17.39% -52.75% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.40 3.69 5.57 4.25 3.07 8.91 7.50 -8.49%
EPS -8.15 -8.47 0.73 -1.16 -5.00 -12.00 -51.00 -26.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.77 0.77 0.66 0.69 0.96 -6.04%
Adjusted Per Share Value based on latest NOSH - 228,448
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.40 3.69 5.59 4.24 3.14 8.93 6.38 -5.99%
EPS -8.15 -8.47 0.73 -1.16 -5.11 -12.02 -43.08 -24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.7734 0.7691 0.6741 0.6912 0.8166 -3.48%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.20 0.41 0.595 0.52 0.55 0.56 0.47 -
P/RPS 4.54 11.12 10.69 12.24 17.91 6.28 6.27 -5.23%
P/EPS -2.45 -4.84 81.51 -44.83 -11.00 -4.67 -0.93 17.50%
EY -40.73 -20.66 1.23 -2.23 -9.09 -21.43 -107.74 -14.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.59 0.77 0.68 0.83 0.81 0.49 -7.84%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 31/05/07 -
Price 0.295 0.32 0.65 0.50 0.56 0.59 0.43 -
P/RPS 6.70 8.68 11.68 11.77 18.24 6.62 5.74 2.60%
P/EPS -3.62 -3.78 89.04 -43.10 -11.20 -4.92 -0.85 27.28%
EY -27.62 -26.47 1.12 -2.32 -8.93 -20.34 -117.77 -21.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.84 0.65 0.85 0.86 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment