[TCHONG] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,567,508 1,168,232 858,482 0 -100.00%
PBT 165,921 154,721 102,609 0 -100.00%
Tax -48,130 -32,069 -7,618 0 -100.00%
NP 117,790 122,652 94,990 0 -100.00%
-
NP to SH 117,790 122,652 94,990 0 -100.00%
-
Tax Rate 29.01% 20.73% 7.42% - -
Total Cost 1,449,717 1,045,580 763,492 0 -100.00%
-
Net Worth 819,608 738,597 673,956 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 819,608 738,597 673,956 0 -100.00%
NOSH 671,809 671,452 673,956 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.51% 10.50% 11.06% 0.00% -
ROE 14.37% 16.61% 14.09% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 233.33 173.99 127.38 0.00 -100.00%
EPS 17.53 18.27 14.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.10 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 233.26 173.84 127.75 0.00 -100.00%
EPS 17.53 18.25 14.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2197 1.0991 1.0029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.27 1.29 0.00 0.00 -
P/RPS 0.54 0.74 0.00 0.00 -100.00%
P/EPS 7.24 7.06 0.00 0.00 -100.00%
EY 13.81 14.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/11/01 23/11/00 17/11/99 - -
Price 1.35 1.25 0.00 0.00 -
P/RPS 0.58 0.72 0.00 0.00 -100.00%
P/EPS 7.70 6.84 0.00 0.00 -100.00%
EY 12.99 14.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment